XML 73 R11.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Fair Value | 9 Months Ended
--- | ---
Sep. 30, 2015
Fair Value Disclosures [Abstract] |
FAIR VALUE | FAIR VALUE The fair value of current financial assets and liabilities, debt service reserves and other deposits approximate their reported carrying amounts. The estimated fair value of the Company’s assets and liabilities has been determined using available market information. By virtue of these amounts being estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The Company made no changes during the period to the fair valuation techniques described in Note 4.—Fair Value in Item 8.—Financial Statements and Supplementary Data of its 2014 Form 10-K. Recurring Measurements The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the periods indicated (in millions):
| September 30, 2015 |  | December 31, 2014
| Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
AVAILABLE FOR SALE:(1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unsecured debentures | $ | — |  |  | $ | 321 |  |  | $ | — |  |  | $ | 321 |  |  | $ | — |  |  | $ | 501 |  |  | $ | — |  |  | $ | 501 |
Certificates of deposit | — |  |  | 109 |  |  | — |  |  | 109 |  |  | — |  |  | 151 |  |  | — |  |  | 151 |
Government debt securities | — |  |  | 33 |  |  | — |  |  | 33 |  |  | — |  |  | 57 |  |  | — |  |  | 57 |
Subtotal | — |  |  | 463 |  |  | — |  |  | 463 |  |  | — |  |  | 709 |  |  | — |  |  | 709 |
Equity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Mutual funds | — |  |  | 16 |  |  | — |  |  | 16 |  |  | — |  |  | 25 |  |  | — |  |  | 25 |
Subtotal | — |  |  | 16 |  |  | — |  |  | 16 |  |  | — |  |  | 25 |  |  | — |  |  | 25 |
Total available for sale | — |  |  | 479 |  |  | — |  |  | 479 |  |  | — |  |  | 734 |  |  | — |  |  | 734 |
TRADING: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Mutual funds | 14 |  |  | — |  |  | — |  |  | 14 |  |  | 15 |  |  | — |  |  | — |  |  | 15 |
Total trading | 14 |  |  | — |  |  | — |  |  | 14 |  |  | 15 |  |  | — |  |  | — |  |  | 15 |
DERIVATIVES: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency derivatives | — |  |  | 24 |  |  | 245 |  |  | 269 |  |  | — |  |  | 18 |  |  | 218 |  |  | 236 |
Commodity derivatives | — |  |  | 47 |  |  | 10 |  |  | 57 |  |  | — |  |  | 37 |  |  | 7 |  |  | 44 |
Total derivatives | — |  |  | 71 |  |  | 255 |  |  | 326 |  |  | — |  |  | 55 |  |  | 225 |  |  | 280 |
TOTAL ASSETS | $ | 14 |  |  | $ | 550 |  |  | $ | 255 |  |  | $ | 819 |  |  | $ | 15 |  |  | $ | 789 |  |  | $ | 225 |  |  | $ | 1,029 |
Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
DERIVATIVES: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate derivatives | $ | — |  |  | $ | 131 |  |  | $ | 283 |  |  | $ | 414 |  |  | $ | — |  |  | $ | 206 |  |  | $ | 210 |  |  | $ | 416 |
Cross-currency derivatives | — |  |  | 40 |  |  | — |  |  | 40 |  |  | — |  |  | 29 |  |  | — |  |  | 29 |
Foreign currency derivatives | — |  |  | 47 |  |  | 14 |  |  | 61 |  |  | — |  |  | 43 |  |  | 9 |  |  | 52 |
Commodity derivatives | — |  |  | 29 |  |  | 1 |  |  | 30 |  |  | — |  |  | 16 |  |  | 1 |  |  | 17 |
Total derivatives | — |  |  | 247 |  |  | 298 |  |  | 545 |  |  | — |  |  | 294 |  |  | 220 |  |  | 514 |
TOTAL LIABILITIES | $ | — |  |  | $ | 247 |  |  | $ | 298 |  |  | $ | 545 |  |  | $ | — |  |  | $ | 294 |  |  | $ | 220 |  |  | $ | 514 |
_____________________________
(1) | Amortized cost approximated fair value at September 30, 2015 and December 31, 2014.
The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2015 and 2014 (presented in millions and net by type of derivative). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Three Months Ended September 30, 2015 | Interest Rate |  | Foreign Currency |  | Commodity |  | Total
Balance at the beginning of the period | $ | (191 | ) |  | $ | 222 |  |  | $ | 17 |  |  | $ | 48 |
Total gains (losses) (realized and unrealized): |  |  |  |  |  |  |
Included in earnings | (1 | ) |  | 19 |  |  | — |  |  | 18 |
Included in other comprehensive income — derivative activity | (33 | ) |  | — |  |  | — |  |  | (33 | )
Included in other comprehensive income — foreign currency translation activity | — |  |  | (8 | ) |  | — |  |  | (8 | )
Included in regulatory (assets) liabilities | — |  |  | — |  |  | (20 | ) |  | (20 | )
Settlements | 7 |  |  | (2 | ) |  | 12 |  |  | 17 |
Transfers of assets (liabilities) into Level 3 | (65 | ) |  | — |  |  | — |  |  | (65 | )
Balance at the end of the period | $ | (283 | ) |  | $ | 231 |  |  | $ | 9 |  |  | $ | (43 | )
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period | $ | — |  |  | $ | 18 |  |  | $ | — |  |  | $ | 18 |
Three Months Ended September 30, 2014 | Interest Rate |  | Foreign Currency |  | Commodity |  | Total
Balance at the beginning of the period | $ | (183 | ) |  | $ | 107 |  |  | $ | 16 |  |  | $ | (60 | )
Total gains (losses) (realized and unrealized): |  |  |  |  |  |  |
Included in earnings | — |  |  | (7 | ) |  | — |  |  | (7 | )
Included in other comprehensive income — derivative activity | (13 | ) |  | — |  |  | — |  |  | (13 | )
Included in other comprehensive income — foreign currency translation activity | 9 |  |  | (4 | ) |  | — |  |  | 5 |
Included in regulatory (assets) liabilities | — |  |  | — |  |  | (4 | ) |  | (4 | )
Settlements | 7 |  |  | (1 | ) |  | — |  |  | 6 |
Balance at the end of the period | $ | (180 | ) |  | $ | 95 |  |  | $ | 12 |  |  | $ | (73 | )
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period | $ | — |  |  | $ | (8 | ) |  | $ | — |  |  | $ | (8 | )
Nine Months Ended September 30, 2015 | Interest Rate |  | Foreign Currency |  | Commodity |  | Total
Balance at the beginning of the period | $ | (210 | ) |  | $ | 209 |  |  | $ | 6 |  |  | $ | 5 |
Total gains (losses) (realized and unrealized): |  |  |  |  |  |  |
Included in earnings | (1 | ) |  | 49 |  |  | 2 |  |  | 50 |
Included in other comprehensive income — derivative activity | (30 | ) |  | — |  |  | — |  |  | (30 | )
Included in other comprehensive income — foreign currency translation activity | 7 |  |  | (21 | ) |  | — |  |  | (14 | )
Included in regulatory (assets) liabilities | — |  |  | — |  |  | (12 | ) |  | (12 | )
Settlements | 16 |  |  | (6 | ) |  | 13 |  |  | 23 |
Transfers of assets (liabilities) into Level 3 | (65 | ) |  | — |  |  | — |  |  | (65 | )
Balance at the end of the period | $ | (283 | ) |  | $ | 231 |  |  | $ | 9 |  |  | $ | (43 | )
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period | $ | — |  |  | $ | 44 |  |  | $ | 2 |  |  | $ | 46 |
Nine Months Ended September 30, 2014 | Interest Rate |  | Foreign Currency |  | Commodity |  | Total
Balance at the beginning of the period | $ | (101 | ) |  | $ | 93 |  |  | $ | 4 |  |  | $ | (4 | )
Total gains (losses) (realized and unrealized): |  |  |  |  |  |  |
Included in earnings | 1 |  |  | 29 |  |  | 2 |  |  | 32 |
Included in other comprehensive income — derivative activity | (112 | ) |  | (2 | ) |  | — |  |  | (114 | )
Included in other comprehensive income — foreign currency translation activity | 9 |  |  | (24 | ) |  | — |  |  | (15 | )
Included in regulatory (assets) liabilities | — |  |  | — |  |  | 7 |  |  | 7 |
Settlements | 23 |  |  | (4 | ) |  | (1 | ) |  | 18 |
Transfers of (assets) liabilities out of Level 3 | — |  |  | 3 |  |  | — |  |  | 3 |
Balance at the end of the period | $ | (180 | ) |  | $ | 95 |  |  | $ | 12 |  |  | $ | (73 | )
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period | $ | 1 |  |  | $ | 26 |  |  | $ | 1 |  |  | $ | 28 |
The table below summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of September 30, 2015 ($ in millions):
Type of Derivative |  | Fair Value |  | Unobservable Input |  | Amount or Range (Weighted Avg)
Interest rate |  | $ | (283 | ) |  | Subsidiaries’ credit spreads |  | 4.44% — 8.47% (5.77%)
Foreign currency: |  |  |  |  |  |
Argentine Peso |  | 230 |  |  | Argentine Peso to USD currency exchange rate after one year |  | 15.03 — 38.25 (25.85)
Euro |  | 15 |  |  | Counterparty's credit spread |  | 5.66%
Euro |  | (14 | ) |  | Subsidiary’s credit spread |  | 8.47%
Commodity: |  |  |  |  |  |
Other |  | 9 |  |  |  |  |
Total |  | $ | (43 | ) |  |  |  |
Nonrecurring Measurements When evaluating impairment of goodwill, long-lived assets, discontinued operations and held-for-sale businesses, and equity method investments, the Company measures fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to its then-latest available carrying amount. The following table summarizes major categories of assets and liabilities measured at fair value on a nonrecurring basis and their level within the fair value hierarchy (in millions):
Nine Months Ended September 30, 2015 | Measurement Date |  | Carrying Amount (1) |  | Fair Value |  | Pretax Loss
|  | Level 1 |  | Level 2 |  | Level 3 |
Assets |  |  |  |  |  |  |  |  |  |  |
Long-lived assets held and used: (2) |  |  |  |  |  |  |  |  |  |  |
UK Wind (Development Projects) | 06/30/2015 |  | $ | 38 |  |  | $ | — |  |  | $ | 1 |  |  | $ | — |  |  | $ | 37 |
Kilroot | 08/28/2015 |  | 191 |  |  | — |  |  | — |  |  | 78 |  |  | 113 |
Buffalo Gap III | 09/30/2015 |  | 234 |  |  | — |  |  | — |  |  | 116 |  |  | 118 |
Other | 03/31/2015 |  | 29 |  |  | — |  |  | 21 |  |  | — |  |  | 8 |
Equity method investment: |  |  |  |  |  |  |  |  |  |  |
Solar Spain | 02/09/2015 |  | 29 |  |  | — |  |  | — |  |  | 29 |  |  | — |
Nine Months Ended September 30, 2014 | Measurement Date |  | Carrying Amount (1) |  | Fair Value |  | Pretax Loss
Assets |  | Level 1 |  | Level 2 |  | Level 3 |
Long-lived assets held and used: (2) |  |  |  |  |  |  |  |  |  |  |
DPL (East Bend) | 03/31/2014 |  | $ | 14 |  |  | $ | — |  |  | $ | 2 |  |  | $ | — |  |  | $ | 12 |
Ebute | 06/30/2014 |  | 99 |  |  | — |  |  | — |  |  | 47 |  |  | 52 |
Ebute | 09/30/2014 |  | 51 |  |  | — |  |  | — |  |  | 36 |  |  | 15 |
UK Wind (Newfield) | 06/06/2014 |  | 11 |  |  | — |  |  | — |  |  | — |  |  | 11 |
Discontinued operations and held-for-sale businesses: (3) |  |  |  |  |  |  |  |  |  |  |  |
Cameroon | 03/31/2014 |  | 372 |  |  | — |  |  | 334 |  |  | — |  |  | 38 |
Equity method investments |  |  |  |  |  |  |  |  |  |  |
Silver Ridge Power | 06/30/2014 |  | 315 |  |  | — |  |  | — |  |  | 273 |  |  | 42 |
Entek | 09/25/2014 |  | 143 |  |  | — |  |  | 125 |  |  | — |  |  | 18 |
Goodwill: (4) |  |  |  |  |  |  |  |  |  |  |
DPLER | 02/28/2014 |  | 136 |  |  | — |  |  | — |  |  | — |  |  | 136 |
Buffalo Gap | 03/31/2014 |  | 28 |  |  | — |  |  | — |  |  | 10 |  |  | 18 |
_____________________________
(1) | Represents the carrying values at the dates of measurement, before fair value adjustment.
(2) | See Note 15—Asset Impairment Expense for further information.
(3) | See Note 18—Discontinued Operations for further information. Fair value of long-lived assets held-for-sale excludes costs to sell.
(4) | See Note 14—Goodwill Impairment for further information.
The following table summarizes the significant unobservable inputs used in the Level 3 measurement on a nonrecurring basis during the nine months ended September 30, 2015 ($ in millions):
| Fair Value |  | Valuation Technique |  | Unobservable Input |  | Range (Weighted Average)
Long-lived assets held and used: |  |  |  |  |  |  |
Kilroot | $ | 78 |  |  | Discounted cash flow |  | Annual revenue growth |  | -88% to 6% (-7%) |
|  |  |  |  | Annual pretax operating margin |  | -74% to 10% (0%) |
|  |  |  |  | Weighted-average cost of capital |  | 6 | %
Buffalo Gap III | 116 |  |  | Discounted cash flow |  | Annual revenue growth |  | -2% to 19% (3%) |
|  |  |  |  | Annual pretax operating margin |  | -282% to 58% (24%) |
|  |  |  |  | Weighted-average cost of capital |  | 9 | %
Equity method investment: |  |  |  |  |  |  |
Solar Spain | 29 |  |  | Discounted cash flow |  | Annual revenue growth |  | -3% to 0% (0%) |
|  |  |  |  | Annual pretax operating margin |  | -13% to 56% (24%) |
|  |  |  |  | Cost of equity |  | 12 | %
Financial Instruments not Measured at Fair Value in the Condensed Consolidated Balance Sheets The next table presents (in millions) the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014, but for which fair value is disclosed:
|  | Carrying Amount |  | Fair Value
September 30, 2015 |  | Total |  | Level 1 |  | Level 2 |  | Level 3
Assets |  |  |  |  |  |  |  |  |  |
Accounts receivable — noncurrent (1) |  | $ | 294 |  |  | $ | 284 |  |  | $ | — |  |  | $ | — |  |  | $ | 284 |
Liabilities |  |  |  |  |  |  |  |  |  |
Non-recourse debt |  | 15,591 |  |  | 15,660 |  |  | — |  |  | 11,387 |  |  | 4,273 |
Recourse debt |  | 5,107 |  |  | 4,841 |  |  | — |  |  | 4,841 |  |  | — |
December 31, 2014 |  |  |  |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |  |  |  |
Accounts receivable — noncurrent (1) |  | $ | 301 |  |  | $ | 290 |  |  | $ | — |  |  | $ | — |  |  | $ | 290 |
Liabilities |  |  |  |  |  |  |  |  |  |
Non-recourse debt |  | 15,600 |  |  | 16,008 |  |  | — |  |  | 12,538 |  |  | 3,470 |
Recourse debt |  | 5,258 |  |  | 5,552 |  |  | — |  |  | 5,552 |  |  | — |
_____________________________
(1) | These amounts principally relate to amounts due from CAMMESA, and are included in Noncurrent assets—Other in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of $48 million and $36 million at September 30, 2015 and December 31, 2014, respectively.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13504-108611 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration