XML 68 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill — The following table summarizes the changes in the carrying amount of goodwill, by reportable segment for the years ended December 31, 2015 and 2014 in millions.
 
US
 
Andes
 
MCAC
 
Europe
 
Asia
 
Total
Balance as of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Goodwill
$
2,658

 
$
899

 
$
149

 
$
180

 
$
68

 
$
3,954

Accumulated impairment losses
(2,152
)
 

 

 
(180
)
 

 
(2,332
)
Net balance
506

 
899

 
149

 

 
68

 
1,622

Impairment losses
(164
)
 

 

 

 

 
(164
)
Balance as of December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Goodwill
2,658

 
899

 
149

 
122

(1) 
68

 
3,896

Accumulated impairment losses
(2,316
)
 

 

 
(122
)
 

 
(2,438
)
Net balance
342

 
899

 
149

 

 
68

 
1,458

Impairment losses
(317
)
 

 

 

 

 
(317
)
Goodwill acquired during the year
16

 

 

 

 

 
16

Balance as of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Goodwill
2,674

 
899

 
149

 
122

 
68

 
3,912

Accumulated impairment losses
(2,633
)
 

 

 
(122
)
 

 
(2,755
)
Net balance
$
41

 
$
899

 
$
149

 
$

 
$
68

 
$
1,157


_____________________________
(1) Both the gross carrying amount and the accumulated impairment losses of the Europe segment have been reduced by $58 million with no impact on the net carrying amount for the segment. This relates to Ebute, which had fully impaired goodwill of $58 million and was sold in 2014.
DP&L — During the fourth quarter of 2015, the Company performed the annual goodwill impairment test at its DP&L reporting unit ("DP&L") and recognized a goodwill impairment expense of $317 million. The reporting unit failed Step 1 as its fair value was less than its carrying amount, which was primarily due to a decrease in forecasted dark spreads that were driven by decreases in projected forward power prices, and lower than expected revenues from a new Capacity Performance ("CP") product. The fair value of the reporting unit was determined under the income approach using a discounted cash flow valuation model. The significant assumptions included within the discounted cash flow valuation model were forward commodity price curves, the amount of non-bypassable charges from the pending ESP, expected revenues from the new CP product, and planned environmental expenditures. In Step 2, goodwill was determined to have an implied negative fair value after the hypothetical purchase price allocation under the accounting guidance for business combinations; therefore, a full impairment of the remaining goodwill balance of $317 million was recognized. DP&L is reported in the US SBU reportable segment.
Main Street Power — During the first quarter of 2015, the Company completed the acquisition of 100% of the common stock of Main Street Power Company, Inc. The transaction included recognition of $16 million of Goodwill. See Note 25Acquisitions for additional information.
Buffalo Gap — During the first quarter of 2014, the Company recognized an $18 million impairment of its goodwill at its Buffalo Gap reporting unit, which is comprised of three wind projects in Texas. During the fourth quarter of 2014, the Company performed the annual goodwill impairment test at its Buffalo Gap reporting unit. The reporting unit failed Step 1 and Step 2 was performed to measure the amount of goodwill impairment. In Step 2, after the hypothetical purchase price allocation under the relevant accounting guidance, the implied fair value of goodwill was negative. As a result, a full impairment of goodwill of $10 million was recognized. Buffalo Gap is reported in the US SBU reportable segment.
DPLER — During the first quarter of 2014, the Company performed an interim impairment test on the $136 million in goodwill at its DPLER reporting unit, a competitive retail marketer selling retail electricity to customers in Ohio and Illinois. The DPLER reporting unit was identified as being "at risk" during the fourth quarter of 2013. The impairment indicators arose based on market information available regarding actual and proposed sales of competitive retail marketers, which indicated a significant decline in valuations during the first quarter of 2014.
In Step 1 of the interim impairment test, the fair value of the reporting unit was determined to be less than its carrying amount under both the market approach and the income approach using a discounted cash flow valuation model. The significant assumptions included commodity price curves, estimated electricity to be demanded by its customers, changes in its customer base through attrition and expansion, discount rates, the assumed tax structure and the level of working capital required to run the business. 
In Step 2 of the interim impairment test, the goodwill was determined to have an implied fair value of zero after the hypothetical purchase price allocation and the Company accordingly recognized a full impairment of the $136 million in goodwill at the DPLER reporting unit. DPLER is reported in the US SBU reportable segment. 
Other Intangible Assets — The following table summarizes the balances comprising other intangible assets in the accompanying Consolidated Balance Sheets (in millions) as of the periods indicated:
 
December 31, 2015
 
December 31, 2014
 
Gross Balance
 
Accumulated Amortization
 
Net Balance
 
Gross Balance
 
Accumulated Amortization
 
Net Balance
Subject to Amortization
 
 
 
 
 
 
 
 
 
 
 
Project development rights(1)
$
4

 
$
(1
)
 
$
3

 
$
28

 
$
(1
)
 
$
27

Sales concessions
71

 
(19
)
 
52

 
86

 
(41
)
 
45

Contractual payment rights(2)
66

 
(46
)
 
20

 
69

 
(40
)
 
29

Management rights
24

 
(10
)
 
14

 
33

 
(13
)
 
20

Land use rights
28

 

 
28

 
25

 

 
25

Contracts
29

 
(12
)
 
17

 
36

 
(19
)
 
17

Customer contracts and relationships (3)
6

 
(6
)
 

 
63

 
(39
)
 
24

Other(4)
15

 
(3
)
 
12

 
22

 
(5
)
 
17

Subtotal
243

 
(97
)
 
146

 
362

 
(158
)
 
204

Indefinite-Lived Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Land use rights
38

 

 
38

 
37

 

 
37

Water rights
17

 

 
17

 
20

 

 
20

Other
13

 

 
13

 
20

 

 
20

Subtotal
68

 

 
68

 
77

 

 
77

Total
$
311

 
$
(97
)
 
$
214

 
$
439

 
$
(158
)
 
$
281

_____________________________
(1) 
2014 balance includes U.K. Wind operations. In August 2014 these assets were sold, but did not meet the criteria to be reported as discontinued operations and their results are reflected within continuing operations. See Note 24Dispositions and Held-for-Sale Businesses for further information.
(2) 
Represent legal rights to receive system reliability payments from the regulator.
(3) 
2014 balance includes DPLER which is considered held-for-sale as of December 31, 2015. See Note 24Dispositions and Held-for-Sale Businesses for further information.
(4) 
Includes renewable energy certificates, emission allowances and various other intangible assets none of which is individually significant.
The following tables summarize, by category, other intangible assets acquired during the period indicated ($ in millions):
 
December 31, 2015
 
Amount
 
Subject to Amortization/Indefinite-Lived
 
Weighted Average Amortization Period (in years)
 
Amortization Method
Contracts
$
22

 
Subject to Amortization
 
5
 
Straight-line
Land-use rights
13

 
Subject to Amortization
 
N/A
 
N/A
Other
5

 
Various
 
N/A
 
N/A
Total
$
40

 
 
 
 
 
 
 
December 31, 2014
 
Amount
 
Subject to Amortization/
Indefinite-Lived
 
Weighted Average
Amortization Period (in years)
 
Amortization
Method
Renewable energy certificates
$
3

 
Indefinite
 
N/A
 
N/A
Land-use rights
16

 
Subject to Amortization
 
N/A
 
N/A
Total
$
19

 
 
 
 
 
 


The following table summarizes the estimated amortization expense by intangible asset category for 2016 through 2020:
(in millions)
2016
 
2017
 
2018
 
2019
 
2020
Sales concessions
7

 
7

 
7

 
7

 
7

All other
4

 
4

 
4

 
3

 
3

Total
$
11

 
$
11

 
$
11

 
$
10

 
$
10


Intangible asset amortization expense was $25 million, $26 million and $29 million for the years ended December 31, 2015, 2014 and 2013, respectively.