XML 56 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill — The following table summarizes the carrying amount of goodwill by reportable segment for the years ended December 31, 2017 and 2016 (in millions):
 
US
 
Andes
 
MCAC
 
Eurasia
 
Total
Balance as of December 31, 2016
 
 
 
 
 
 
 
 
 
Goodwill
$
2,674

 
$
899

 
$
149

 
$
190

 
$
3,912

Accumulated impairment losses
(2,633
)
 

 

 
(122
)
 
(2,755
)
Net balance
41

 
899

 
149

 
68

 
1,157

Transfer to assets held-for-sale  (1)

 
(30
)
 

 
(68
)
 
(98
)
Balance as of December 31, 2017
 
 
 
 
 
 
 
 
 
Goodwill
2,674

 
869

 
149

 
122

 
3,814

Accumulated impairment losses
(2,633
)
 

 

 
(122
)
 
(2,755
)
Net balance
$
41

 
$
869

 
$
149

 
$

 
$
1,059


_____________________________
(1) 
See Note 22---Held-For-Sale Businesses and Dispositions for further information.
DP&L — During the fourth quarter of 2015, the Company performed the annual goodwill impairment test at its DP&L reporting unit and recognized a goodwill impairment expense of $317 million. The reporting unit failed Step 1 as its fair value was less than its carrying amount, which was primarily due to a decrease in forecasted dark spreads that were driven by decreases in projected forward power prices, and lower than expected revenues from a new CP product. The fair value of the reporting unit was determined under the income approach using a discounted cash flow valuation model. The significant assumptions included within the discounted cash flow valuation model were forward commodity price curves, the amount of non-bypassable charges from the pending ESP, expected revenues from the new CP product, and planned environmental expenditures. In Step 2, goodwill was determined to have an implied negative fair value after the hypothetical purchase price allocation under the accounting guidance for business combinations; therefore, a full impairment of the remaining goodwill balance of $317 million was recognized. DP&L is reported in the US SBU reportable segment.
Other Intangible Assets — The following table summarizes the balances comprising Other intangible assets in the accompanying Consolidated Balance Sheets (in millions) as of the periods indicated:
 
December 31, 2017
 
December 31, 2016
 
Gross Balance
 
Accumulated Amortization
 
Net Balance
 
Gross Balance
 
Accumulated Amortization
 
Net Balance
Subject to Amortization
 
 
 
 


 
 
 
 
 
 
Internal-use software
$
416

 
$
(330
)
 
$
86

 
$
396

 
$
(304
)
 
$
92

Contracts
92

 
(21
)
 
71

 
53

 
(15
)
 
38

Contractual payment rights (1)
65

 
(47
)
 
18

 
56

 
(42
)
 
14

Project development rights
57

 
(1
)
 
56

 
4

 
(1
)
 
3

Other (2)
98

 
(42
)
 
56

 
103

 
(37
)
 
66

Subtotal
728

 
(441
)
 
287

 
612

 
(399
)
 
213

Indefinite-Lived Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Land use rights
45

 

 
45

 
47

 

 
47

Water rights
20

 

 
20

 
17

 

 
17

Other
14

 

 
14

 
10

 

 
10

Subtotal
79

 

 
79

 
74

 

 
74

Total
$
807

 
$
(441
)
 
$
366

 
$
686

 
$
(399
)
 
$
287

_____________________________
(1) 
Represent legal rights to receive system reliability payments from the regulator.
(2) 
Includes management rights, sales concessions, gas extraction rights, and other individually insignificant intangible assets.
The following tables summarize other intangible assets acquired during the periods indicated (in millions):
December 31, 2017
Amount
 
Subject to Amortization/Indefinite-Lived
 
Weighted Average Amortization Period (in years)
 
Amortization Method
Project Development Rights
$
53

 
Subject to Amortization
 
30
 
Straight-line
Contracts
34

 
Subject to Amortization
 
25
 
Straight-line
Internal-use software
17

 
Subject to Amortization
 
7
 
Straight-line
Other
8

 
Various
 
N/A
 
N/A
Total
$
112

 
 
 
 
 
 
December 31, 2016
Amount
 
Subject to Amortization/Indefinite-Lived
 
Weighted Average Amortization Period (in years)
 
Amortization
Method
Internal-use software
$
41

 
Subject to Amortization
 
4
 
Straight-line
Contracts
24

 
Subject to Amortization
 
26
 
Straight-line
Other
5

 
Subject to Amortization
 
13
 
Straight-line
Total
$
70

 
 
 
 
 
 

The following table summarizes the estimated amortization expense by intangible asset category for 2018 through 2022:
(in millions)
2018
 
2019
 
2020
 
2021
 
2022
Internal-use software
$
17

 
$
14

 
$
12

 
$
10

 
$
9

Contracts
5

 
5

 
5

 
5

 
5

Other
11

 
12

 
10

 
8

 
9

Total
$
33

 
$
31

 
$
27

 
$
23

 
$
23


Intangible asset amortization expense was $34 million, $37 million and $47 million for the years ended December 31, 2017, 2016 and 2015, respectively.