XML 33 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Preferred Stock
Treasury Stock, Common
Beginning Balance (Shares) at Dec. 31, 2022   818,800,000         1,000,000.0 150,000,000.0
Beginning Balance at Dec. 31, 2022   $ 8 $ 6,688 $ (1,635) $ (1,640) $ 2,067 $ 838 $ (1,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 151 0 52    
Total foreign currency translation adjustment, net of income tax     0 0 33 7    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 (135) 1    
Total pension adjustments, net of income tax     0 0 0 1    
OTHER COMPREHENSIVE INCOME (LOSS)         (102) 9    
Distributions to noncontrolling interests     0 0 0 (37)    
Acquisition of subsidiary shares from noncontrolling interests     (1) 0 0 1    
Contributions from noncontrolling interests     0 0 0 2    
Sales to noncontrolling interests     (7) 0 0 3    
Dividends declared on common stock     (111) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           (500,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (12) 0 0 0   $ (7)
Common Stock, Dividends, Per Share, Declared $ 0.1659              
Ending Balance (Shares) at Mar. 31, 2023   818,800,000         1,000,000.0 149,500,000
Ending Balance at Mar. 31, 2023   $ 8 6,557 (1,484) (1,742) 2,101 $ 838 $ (1,815)
Beginning Balance (Shares) at Dec. 31, 2022   818,800,000         1,000,000.0 150,000,000.0
Beginning Balance at Dec. 31, 2022   $ 8 6,688 (1,635) (1,640) 2,067 $ 838 $ (1,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 170              
Total foreign currency translation adjustment, net of income tax 119              
Total pension adjustments, net of income tax (1)              
OTHER COMPREHENSIVE INCOME (LOSS) 74              
Contributions from noncontrolling interests 18              
Ending Balance (Shares) at Jun. 30, 2023   818,800,000         1,000,000.0 149,400,000
Ending Balance at Jun. 30, 2023   $ 8 6,550 (1,523) (1,567) 2,266 $ 838 $ (1,814)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued             0  
Preferred Stock, Value, Issued             $ 0  
Proceeds from Issuance of Convertible Preferred Stock     0 0 0 4    
Beginning Balance (Shares) at Mar. 31, 2023   818,800,000         1,000,000.0 149,500,000
Beginning Balance at Mar. 31, 2023   $ 8 6,557 (1,484) (1,742) 2,101 $ 838 $ (1,815)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (19)   0 (39) 0 42    
Total foreign currency translation adjustment, net of income tax 79   0 0 74 4    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 101 0    
Total pension adjustments, net of income tax 0              
OTHER COMPREHENSIVE INCOME (LOSS) $ 196       175 4    
Distributions to noncontrolling interests     0 0 0 (90)    
Sales to noncontrolling interests     (17) 0 0 209    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           (100,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (10) 0 0 0   $ (1)
Ending Balance (Shares) at Jun. 30, 2023   818,800,000         1,000,000.0 149,400,000
Ending Balance at Jun. 30, 2023   $ 8 6,550 (1,523) (1,567) 2,266 $ 838 $ (1,814)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ 2,488              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Treasury Stock, Value (1,813)              
Stockholders' Equity Attributable to Parent (1,386)              
Beginning Balance (Shares) at Dec. 31, 2023   819,100,000         1,000,000.0 149,400,000
Beginning Balance at Dec. 31, 2023 $ 5,985 $ 8 6,355 (1,386) (1,514) 3,497 $ 838 $ (1,813)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 432 0 (65)    
Total foreign currency translation adjustment, net of income tax     0 0 (38) (4)    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 135 27    
OTHER COMPREHENSIVE INCOME (LOSS)         100 23    
Fair Value Adjustment     (6)          
Disposition of business interests           111    
Distributions to noncontrolling interests     0 0 0 (13)    
Sales to noncontrolling interests     1 0 0 48    
Stock Issued During Period, Shares, Conversion of Units   40,500,000         (1,000,000.0)  
Stock Issued During Period, Value, Conversion of Units   $ 1         $ (838)  
Conversion of Stock, Amount Issued     838          
Dividends declared on common stock     (116) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (7) 0 0 0   $ (7)
Common Stock, Dividends, Per Share, Declared $ 0.1725              
Stock Repurchased During Period, Shares               100,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0           (600,000)
Ending Balance (Shares) at Mar. 31, 2024   859,600,000         0 148,900,000
Ending Balance at Mar. 31, 2024   $ 9 7,068 (954) (1,414) 3,380 $ 0 $ (1,809)
Beginning Balance (Shares) at Dec. 31, 2023   819,100,000         1,000,000.0 149,400,000
Beginning Balance at Dec. 31, 2023 $ 5,985 $ 8 6,355 (1,386) (1,514) 3,497 $ 838 $ (1,813)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 239              
Total foreign currency translation adjustment, net of income tax (164)              
Total pension adjustments, net of income tax (1)              
OTHER COMPREHENSIVE INCOME (LOSS) 153              
Contributions from noncontrolling interests 97              
Sales to noncontrolling interests 100              
Ending Balance (Shares) at Jun. 30, 2024   859,600,000         0 148,800,000
Ending Balance at Jun. 30, 2024 7,029 $ 9 7,067 (769) (1,409) 3,938 $ 0 $ (1,807)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accumulated Other Comprehensive Income (Loss), Financial Liability, Fair Value Option, after Tax         3      
Other Ownership Interests, Contributed Capital     0 0 0 1    
Treasury Stock, Value     3         $ 3
Beginning Balance (Shares) at Mar. 31, 2024   859,600,000         0 148,900,000
Beginning Balance at Mar. 31, 2024   $ 9 7,068 (954) (1,414) 3,380 $ 0 $ (1,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (39)   0 185 0 (214)    
Total foreign currency translation adjustment, net of income tax (121)   0 0 (87) (33)    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 92 (15)    
Total pension adjustments, net of income tax (1)   0 0 0 1    
OTHER COMPREHENSIVE INCOME (LOSS) (5)       5 (47)    
Fair Value Adjustment     6 0 0 0    
Reclassifications of Temporary to Permanent Equity           670    
Distributions to noncontrolling interests     0 0 0 (94)    
Contributions from noncontrolling interests     0 0 0 51    
Sales to noncontrolling interests     (9) 0 0 192    
Dividends declared on common stock     7 0 0 0    
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (9) 0 0 0   $ (2)
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   0           (100,000)
Ending Balance (Shares) at Jun. 30, 2024   859,600,000         0 148,800,000
Ending Balance at Jun. 30, 2024 7,029 $ 9 $ 7,067 $ (769) $ (1,409) $ 3,938 $ 0 $ (1,807)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stockholders' Equity Attributable to Parent $ 3,091              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 0              
Treasury Stock, Value (1,807)              
Stockholders' Equity Attributable to Parent $ (769)