XML 75 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Segments (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Revenue By Segment Table
The following tables present financial information by segment for the periods indicated (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
Total Revenue 2024202320242023
Renewables SBU$726 $708 $1,941 $1,744 
Utilities SBU961 880 2,730 2,703 
Energy Infrastructure SBU1,623 1,861 4,706 5,239 
New Energy Technologies SBU— 75 
Corporate and Other33 29 106 96 
Eliminations(55)(44)(168)(157)
Total Revenue$3,289 $3,434 $9,316 $9,700 

Three Months Ended September 30,Nine Months Ended September 30,
Reconciliation of Adjusted EBITDA (in millions)2024202320242023
Net income
$210 $291 $449 $461 
Income tax expense
103 109 52 179 
Interest expense379 326 1,125 966 
Interest income(119)(144)(312)(398)
Depreciation and amortization306 286 926 836 
EBITDA$879 $868 $2,240 $2,044 
Less: Discontinued operations— — 
Less: Adjustment for noncontrolling interests and redeemable stock of subsidiaries (1)
(229)(183)(471)(508)
Less: Income tax expense (benefit), interest expense (income) and depreciation and amortization from equity affiliates
30 27 91 93 
Interest income recognized under service concession arrangements16 18 49 54 
Unrealized derivatives, equity securities, and financial assets and liabilities losses (gains)
(47)10 (185)
Unrealized foreign currency losses
97 10 161 
Disposition/acquisition losses (gains)
(11)21 
Impairment losses39 145 179 318 
Loss on extinguishment of debt and troubled debt restructuring
— 51 
Adjusted EBITDA$692 $990 $1,979 $2,187 
_____________________________
(1)The allocation of earnings and losses to tax equity investors from both consolidated entities and equity affiliates is removed from Adjusted EBITDA.
Three Months Ended September 30,Nine Months Ended September 30,
Adjusted EBITDA2024202320242023
Renewables SBU$199 $267 $443 $557 
Utilities SBU223 216 619 526 
Energy Infrastructure SBU299 520 969 1,165 
New Energy Technologies SBU(7)(22)(38)(61)
Corporate and Other(23)(3)20 
Eliminations(11)(20)
Adjusted EBITDA$692 $990 $1,979 $2,187 
The Company uses long-lived assets as its measure of segment assets. Long-lived assets include amounts recorded in Property, plant and equipment, net and right-of-use assets for operating leases recorded in Other noncurrent assets on the Condensed Consolidated Balance Sheets.
Long-Lived AssetsSeptember 30, 2024December 31, 2023
Renewables SBU$16,463 $15,735 
Utilities SBU8,481 7,166 
Energy Infrastructure SBU7,750 7,414 
New Energy Technologies SBU19 14 
Corporate and Other25 
Long-Lived Assets32,738 30,338 
Current assets10,526 6,649 
Investments in and advances to affiliates1,162 941 
Debt service reserves and other deposits77 194 
Goodwill348 348 
Other intangible assets1,928 2,243 
Deferred income taxes421 396 
Other noncurrent assets, excluding right-of-use assets for operating leases2,209 2,879 
Noncurrent held-for-sale assets
670 811 
Total Assets$50,079 $44,799