XML 203 R178.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Parent (Statement of Cash Flows) (Details) - USD ($)
$ in Millions
6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash provided by operating activities $ (679) $ (1,664) $ (2,752) $ (3,034) $ (2,715)
Investing Activities:          
Sale of short-term investments 534 731 796 1,318 1,049
Net cash used in investing activities (4,224) (6,089) (7,700) (8,188) (5,836)
Financing Activities:          
Common stock dividends paid (238) (361) (483) (444) (422)
Payments for deferred financing costs (75) (88) (138) (142) (120)
Sales to noncontrolling interests 323 869 1,247 1,938 742
Proceeds from (Payments for) Other Financing Activities 13 (25) (109) (121) 3
Net cash provided by financing activities 3,759 5,187 4,963 5,405 3,758
Cash and cash equivalents, beginning 1,426 1,426 1,426    
Effect of exchange rate changes on cash, cash equivalents and restricted cash (43) (47) (63) (270) (56)
Cash and cash equivalents, ending 1,773 1,919 1,524 1,426  
SUPPLEMENTAL DISCLOSURES:          
Cash payments for interest, net of amounts capitalized     (1,268) (1,317) (928)
Cash payments for income taxes, net of refunds     (345) (301) (271)
Parent Company [Member]          
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash provided by operating activities     (731) (608) 434
Investing Activities:          
Proceeds from the sale of business interests, net of expenses     566 474 157
Investment in and net advances to subsidiaries     (2,508) (2,187) (1,716)
Return of capital     786 1,185 907
Additions to property, plant and equipment     (11) (9) (10)
Net cash used in investing activities     (1,167) (537) (662)
Financing Activities:          
(Repayments) borrowings under the revolver, net     0 (325) (40)
Borrowings of notes payable and other coupon bearing securities     1,450 900 200
Repayments of notes payable and other coupon bearing securities     (200) 0 0
Loans from (repayments to) subsidiaries     (76) (177) 465
Proceeds from issuance of common stock     3 1 15
Common stock dividends paid     (483) (444) (422)
Payments for deferred financing costs     (21) (14) (4)
Proceeds from (Payments for) Other Financing Activities     (5) (3) (2)
Net cash provided by financing activities     668 (62) 212
Cash and cash equivalents, beginning $ 33 $ 33 33 24 40
Effect of exchange rate changes on cash, cash equivalents and restricted cash     232 9 (16)
Cash and cash equivalents, ending     265 33 24
SUPPLEMENTAL DISCLOSURES:          
Cash payments for interest, net of amounts capitalized     202 178 125
Cash payments for income taxes, net of refunds     $ 44 $ 9 $ 1