XML 65 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Accounting Changes and Error Corrections
12 Months Ended
Dec. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
Error Correction RESTATEMENT (UNAUDITED)
We restated the unaudited quarterly financial information as of and for the three and six months ended June 30, 2024, and as of and for the three and nine months ended September 30, 2024, to correct misstatements associated with the calculation of asset impairment expense for the AES Brasil disposal group. The misstatements were primarily due to the use of incomplete data in the estimation of the fair value of net assets of AES Brasil, which was used in the calculation of the impairment expense after AES Brasil was classified as held-for-sale in the second quarter of 2024. The impairment expense previously reported was overstated by $192 million for the three and six months ended June 30, 2024 and overstated by $5 million for the three months ended September 30, 2024.
Description of Restatement Tables — See below for a reconciliation from the previously reported amounts in the Company's Quarterly Reports on Form 10-Q to the restated amounts as of and for the three and six months ended June 30, 2024, and as of and for the three and nine months ended September 30, 2024. These amounts are labeled as "Previously Reported" in the table below. The amounts labeled "Adjustments" represent the effects of this restatement.
Effects of the Restatement on Quarterly Results (Unaudited) — The tables below illustrate the impact of the restatement on the historical unaudited Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income, and Condensed Consolidated Statements of Changes in Equity for the interim quarters impacted, each as compared with the amounts presented in the Form 10-Qs previously filed with the SEC.
Since the restatement is associated with the calculation of asset impairment expense, a non-cash activity, there was no impact to net cash provided by (used in) operating, investing, or financing activities on the Condensed Consolidated Statements of Cash Flows. The restatement resulted in an increase to Net income and an offsetting decrease to Impairment expense of $192 million for the six months ended June 30, 2024, and an increase to Net income and an offsetting decrease to Impairment expense of $197 million for the nine months ended September 30, 2024.
Condensed Consolidated Balance Sheets (Unaudited)
June 30, 2024
September 30, 2024
Previously Reported
Adjustments
Restated
Previously Reported
Adjustments
Restated
(in millions, except share and per share amounts)
ASSETS
CURRENT ASSETS
Cash and cash equivalents$1,773 $— $1,773 $1,919 $— $1,919 
Restricted cash299 — 299 563 — 563 
Short-term investments61 — 61 62 — 62 
Accounts receivable, net of allowance of $22 and $32, respectively
1,507 — 1,507 1,868 — 1,868 
Inventory661 — 661 646 — 646 
Prepaid expenses141 — 141 134 — 134 
Other current assets, net of allowance of $0 for all periods
1,458 — 1,458 1,460 — 1,460 
Current held-for-sale assets (1)
3,655 177 3,832 3,874 186 4,060 
Total current assets9,555 177 9,732 10,526 186 10,712 
NONCURRENT ASSETS
Property, plant and equipment, net of accumulated depreciation of $8,270 and $8,505, respectively
30,732 — 30,732 32,354 — 32,354 
Investments in and advances to affiliates1,156 — 1,156 1,162 — 1,162 
Debt service reserves and other deposits76 — 76 77 — 77 
Goodwill348 — 348 348 — 348 
Other intangible assets, net of accumulated amortization of $420 and $426, respectively
1,879 — 1,879 1,928 — 1,928 
Deferred income taxes435 — 435 421 — 421 
Other noncurrent assets, net of allowance of $11 for all periods
2,845 — 2,845 2,593 — 2,593 
Noncurrent held-for-sale assets712 — 712 670 — 670 
Total noncurrent assets
38,183 — 38,183 39,553 — 39,553 
TOTAL ASSETS$47,738 $177 $47,915 $50,079 $186 $50,265 
LIABILITIES, REDEEMABLE STOCK OF SUBSIDIARIES, AND EQUITY
CURRENT LIABILITIES
Accounts payable$1,869 $— $1,869 $1,965 $— $1,965 
Accrued interest242 — 242 328 — 328 
Accrued non-income taxes229 — 229 257 — 257 
Supplier financing arrangements553 — 553 698 — 698 
Accrued and other liabilities1,043 — 1,043 1,182 — 1,182 
Recourse debt890  890 1,709  1,709 
Non-recourse debt
2,176 — 2,176 3,237 — 3,237 
Current held-for-sale liabilities2,821 — 2,821 2,999 — 2,999 
Total current liabilities9,823 — 9,823 12,375 — 12,375 
NONCURRENT LIABILITIES
Recourse debt5,256 — 5,256 4,840 — 4,840 
Non-recourse debt
20,232 — 20,232 19,666 — 19,666 
Deferred income taxes1,588 — 1,588 1,696 — 1,696 
Other noncurrent liabilities2,452 — 2,452 2,501 — 2,501 
Noncurrent held-for-sale liabilities457 — 457 457 — 457 
Total noncurrent liabilities29,985 — 29,985 29,160 — 29,160 
Redeemable stock of subsidiaries901 — 901 905 — 905 
EQUITY
THE AES CORPORATION STOCKHOLDERS’ EQUITY
Common stock (0.01 par value, 1,200,000,000 shares authorized; 859,584,456 issued and 710,823,239 outstanding at June 30, 2024, and 859,709,987 issued and 711,027,043 outstanding at September 30, 2024)
— — 
Additional paid-in capital7,067 — 7,067 6,949 — 6,949 
Accumulated deficit(769)91 (678)(267)93 (174)
Accumulated other comprehensive loss(1,409)(7)(1,416)(1,595)(5)(1,600)
Treasury stock, at cost (148,761,217 and 148,682,944 shares at June 30, 2024 and September 30, 2024, respectively)
(1,807)— (1,807)(1,806)— (1,806)
Total AES Corporation stockholders’ equity3,091 84 3,175 3,290 88 3,378 
NONCONTROLLING INTERESTS (2)
3,938 93 4,031 4,349 98 4,447 
Total equity7,029 177 7,206 7,639 186 7,825 
TOTAL LIABILITIES, REDEEMABLE STOCK OF SUBSIDIARIES, AND EQUITY
$47,738 $177 $47,915 $50,079 $186 $50,265 
_____________________________
(1)The adjustments to current held-for-sale assets for the overstatement of impairment expense of the AES Brasil disposal group include the impact of foreign currency translation adjustments at the balance sheet date.
(2)As the Company had a 47.3% ownership interest in the AES Brasil disposal group, the noncontrolling interests adjustments reflect the allocation of the overstatement of impairment expense to noncontrolling interest holders, inclusive of the impact of foreign currency translation adjustments at the balance sheet date.
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
(in millions, except share and per share amounts)
Previously Reported
Adjustments
Restated
Previously Reported
Adjustments
Restated
Revenue:
Non-Regulated$2,070 $— $2,070 $4,302 $— $4,302 
Regulated872 — 872 1,725 — 1,725 
Total revenue2,942 — 2,942 6,027 — 6,027 
Cost of Sales:
Non-Regulated(1,671)— (1,671)(3,404)— (3,404)
Regulated(718)— (718)(1,451)— (1,451)
Total cost of sales(2,389)— (2,389)(4,855)— (4,855)
Operating margin553 — 553 1,172 — 1,172 
General and administrative expenses(66)— (66)(141)— (141)
Interest expense(389)— (389)(746)— (746)
Interest income88 — 88 193 — 193 
Loss on extinguishment of debt(9)— (9)(10)— (10)
Other expense(84)— (84)(122)— (122)
Other income21 — 21 56 — 56 
Gain on disposal and sale of business interests
— 44 — 44 
Asset impairment expense(230)192 (38)(276)192 (84)
Foreign currency transaction gains
38 — 38 30 — 30 
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES(77)192 115 200 192 392 
Income tax benefit
35 — 35 51 — 51 
Net equity in earnings (losses) of affiliates— (12)— (12)
NET INCOME (LOSS)(39)192 153 239 192 431 
Less: Net loss (income) attributable to noncontrolling interests and redeemable stock of subsidiaries
224 (101)123 378 (101)277 
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
$185 $91 $276 $617 $91 $708 
BASIC EARNINGS PER SHARE:
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
$0.27 $0.13 $0.40 $0.88 $0.13 $1.01 
DILUTED EARNINGS PER SHARE:
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
$0.27 $0.12 $0.39 $0.87 $0.12 $0.99 
Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
(in millions, except share and per share amounts)
Previously Reported
Adjustments
Restated
Previously Reported
Adjustments
Restated
Revenue:
Non-Regulated$2,352 $— $2,352 $6,654 $— $6,654 
Regulated937 — 937 2,662 — 2,662 
Total revenue3,289 — 3,289 9,316 — 9,316 
Cost of Sales:
Non-Regulated(1,794)— (1,794)(5,198)— (5,198)
Regulated(773)— (773)(2,224)— (2,224)
Total cost of sales(2,567)— (2,567)(7,422)— (7,422)
Operating margin722 — 722 1,894 — 1,894 
General and administrative expenses(57)— (57)(198)— (198)
Interest expense(379)— (379)(1,125)— (1,125)
Interest income119 — 119 312 — 312 
Loss on extinguishment of debt(1)— (1)(11)— (11)
Other expense(31)— (31)(153)— (153)
Other income64 — 64 120 — 120 
Gain (loss) on disposal and sale of business interests(1)— (1)43 — 43 
Asset impairment expense(79)(74)(355)197 (158)
Foreign currency transaction gains (losses)(28)— (28)— 
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
329 334 529 197 726 
Income tax expense
(103)— (103)(52)— (52)
Net equity in losses of affiliates
(9)— (9)(21)— (21)
INCOME FROM CONTINUING OPERATIONS
217 222 456 197 653 
Loss from disposal of discontinued businesses(7)— (7)(7)— (7)
NET INCOME
210 215 449 197 646 
Less: Net loss (income) attributable to noncontrolling interests and redeemable stock of subsidiaries
292 (3)289 670 (104)566 
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
$502 $$504 $1,119 $93 $1,212 
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
Income from continuing operations, net of tax
$509 $$511 $1,126 $93 $1,219 
Loss from discontinued operations, net of tax
(7)— (7)(7)— (7)
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
$502 $$504 $1,119 $93 $1,212 
BASIC EARNINGS PER SHARE:
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
$0.72 $— $0.72 $1.60 $0.13 $1.73 
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
(0.01)— (0.01)(0.01)— (0.01)
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
$0.71 $— $0.71 $1.59 $0.13 $1.72 
DILUTED EARNINGS PER SHARE:
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
$0.72 $— $0.72 $1.58 $0.13 $1.71 
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
(0.01)— (0.01)(0.01)— (0.01)
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
$0.71 $— $0.71 $1.57 $0.13 $1.70 
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
(in millions)
Previously Reported
Adjustments
Restated
Previously Reported
Adjustments
Restated
NET INCOME (LOSS)
$(39)$192 $153 $239 $192 $431 
Foreign currency translation activity:
Foreign currency translation adjustments, net of $0 income tax for all periods
(121)(15)(136)(164)(15)(179)
Total foreign currency translation adjustments(121)(15)(136)(164)(15)(179)
Derivative activity:
Change in fair value of derivatives, net of income tax expense of $22 and $66, respectively
92 — 92 292 — 292 
Reclassification to earnings, net of $7 income tax expense for all periods
23 — 23 21 — 21 
Total change in fair value of derivatives115 — 115 313 — 313 
Pension activity:
Change in pension adjustments due to net actuarial gain for the period, net of $0 income tax for all periods
— — 
Total pension adjustments— — 
Fair value option liabilities activity:
Change in fair value option liabilities due to instrument-specific credit risk, net of $0 income tax for all periods
— — — — 
Total change in fair value option liabilities— — — — 
OTHER COMPREHENSIVE INCOME (LOSS)
(5)(15)(20)153 (15)138 
COMPREHENSIVE INCOME (LOSS)
(44)177 133 392 177 569 
Less: Comprehensive loss (income) attributable to noncontrolling interests and redeemable stock of subsidiaries
234 (93)141 330 (93)237 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE AES CORPORATION$190 $84 $274 $722 $84 $806 

Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
(in millions)
Previously Reported
Adjustments
Restated
Previously Reported
Adjustments
Restated
NET INCOME$210 $$215 $449 $197 $646 
Foreign currency translation activity:
Foreign currency translation adjustments, net of $9 income tax benefit for all periods
36 40 (128)(11)(139)
Total foreign currency translation adjustments36 40 (128)(11)(139)
Derivative activity:
Change in fair value of derivatives, net of income tax benefit (expense) of $65 and $(1), respectively
(262)— (262)30 — 30 
Reclassification to earnings, net of income tax expense of $0 and $7, respectively
(3)— (3)18 — 18 
Total change in fair value of derivatives(265)— (265)48 — 48 
Pension activity:
Change in pension adjustments due to net actuarial gain for the period, net of $0 income tax for all periods
— — — — 
Total pension adjustments— — — — 
Fair value option liabilities activity:
Change in fair value option liabilities due to instrument-specific credit risk, net of $0 income tax for all periods
— — — — 
Total change in fair value option liabilities— — — — 
OTHER COMPREHENSIVE INCOME (LOSS)
(229)(225)(76)(11)(87)
COMPREHENSIVE INCOME (LOSS)
(19)(10)373 186 559 
Less: Comprehensive loss (income) attributable to noncontrolling interests and redeemable stock of subsidiaries
335 (5)330 665 (98)567 
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE AES CORPORATION$316 $$320 $1,038 $88 $1,126 
Condensed Consolidated Statements of Changes in Equity (Unaudited)
Six Months Ended June 30, 2024
Common StockTreasury StockAdditional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Noncontrolling
Interests
(in millions)
SharesAmountSharesAmount
Previously Reported
Balance at March 31, 2024859.6 $148.9 $(1,809)$7,068 $(954)$(1,414)$3,380 
Net income (loss)— — — — — 185 — (214)
Foreign currency translation adjustments and reclassification to earnings, net of income tax— — — — — — (87)(33)
Change in fair value of derivatives and reclassification to earnings, net of income tax— — — — — — 92 (15)
Change in pension adjustments and reclassification to earnings, net of income tax— — — — — — — 
Total other comprehensive income (loss)
— — — — — — (47)
Adjustments to redemption value of redeemable stock of subsidiaries
— — — — — — — 
Reclassification of redeemable stock of subsidiaries to noncontrolling interests
— — — — — — — 670 
Distributions to noncontrolling interests— — — — — — — (94)
Contributions from noncontrolling interests— — — — — — — 51 
Sales to noncontrolling interests— — — — (9)— — 192 
Dividends declared on AES common stock
— — — — (7)— — — 
Issuance and exercise of stock-based compensation benefit plans, net of income tax— — (0.1)— — — 
Balance at June 30, 2024859.6 $148.8 $(1,807)$7,067 $(769)$(1,409)$3,938 
Adjustments
Net income
— — — — — 91 — 101 
Foreign currency translation adjustments and reclassification to earnings, net of income tax— — — — — — (7)(8)
Total adjustments
— $— — $— $— $91 $(7)$93 
Restated
Balance at March 31, 2024859.6 $148.9 $(1,809)$7,068 $(954)$(1,414)$3,380 
Net income (loss)— — — — — 276 — (113)
Foreign currency translation adjustments and reclassification to earnings, net of income tax— — — — — — (94)(41)
Change in fair value of derivatives and reclassification to earnings, net of income tax— — — — — — 92 (15)
Change in pension adjustments and reclassification to earnings, net of income tax— — — — — — — 
Total other comprehensive loss
— — — — — — (2)(55)
Adjustments to redemption value of redeemable stock of subsidiaries
— — — — — — — 
Reclassification of redeemable stock of subsidiaries to noncontrolling interests
— — — — — — — 670 
Distributions to noncontrolling interests— — — — — — — (94)
Contributions from noncontrolling interests— — — — — — — 51 
Sales to noncontrolling interests— — — — (9)— — 192 
Dividends declared on AES common stock
— — — — (7)— — — 
Issuance and exercise of stock-based compensation benefit plans, net of income tax— — (0.1)— — — 
Balance at June 30, 2024859.6 $148.8 $(1,807)$7,067 $(678)$(1,416)$4,031 
Nine Months Ended September 30, 2024
Common StockTreasury StockAdditional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Noncontrolling
Interests
(in millions)
SharesAmountSharesAmount
Previously Reported
Balance at June 30, 2024859.6 $148.8 $(1,807)$7,067 $(769)$(1,409)$3,938 
Net income (loss)— — — — — 502 — (308)
Foreign currency translation adjustments and reclassification to earnings, net of income tax— — — — — — 23 13 
Change in fair value of derivatives and reclassification to earnings, net of income tax— — — — — — (209)(56)
Total other comprehensive loss
— — — — — — (186)(43)
Reclassification of redeemable stock of subsidiaries to noncontrolling interests
— — — — — — — 62 
Distributions to noncontrolling interests — — — — — — — (20)
Acquisitions of noncontrolling interests— — — — — — (2)
Contributions from noncontrolling interests— — — — — — — 233 
Sales to noncontrolling interests— — — — (7)— — 489 
Dividends declared on AES common stock
— — — — (123)— — — 
Issuance and exercise of stock-based compensation benefit plans, net of income tax0.1 — (0.1)10 — — — 
Balance at September 30, 2024859.7 $148.7 $(1,806)$6,949 $(267)$(1,595)$4,349 
Adjustments
Balance at June 30, 2024— $— — $— $— $91 $(7)$93 
Net income
— — — — — — 
Foreign currency translation adjustments and reclassification to earnings, net of income tax
— — — — — — 
Total adjustments
— $— — $— $— $93 $(5)$98 
Restated
Balance at June 30, 2024859.6 $148.8 $(1,807)$7,067 $(678)$(1,416)$4,031 
Net income (loss)— — — — — 504 — (305)
Foreign currency translation adjustments and reclassification to earnings, net of income tax— — — — — — 25 15 
Change in fair value of derivatives and reclassification to earnings, net of income tax— — — — — — (209)(56)
Total other comprehensive loss
— — — — — — (184)(41)
Reclassification of redeemable stock of subsidiaries to noncontrolling interests
— — — — — — — 62 
Distributions to noncontrolling interests— — — — — — — (20)
Acquisitions of noncontrolling interests— — — — — — (2)
Contributions from noncontrolling interests— — — — — — — 233 
Sales to noncontrolling interests— — — — (7)— — 489 
Dividends declared on common stock
— — — — (123)— — — 
Issuance and exercise of stock-based compensation benefit plans, net of income tax0.1 — (0.1)10 — — — 
Balance at September 30, 2024859.7 $148.7 $(1,806)$6,949 $(174)$(1,600)$4,447