XML 32 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
AES Brasil
AES Brasiliana
Common Stock [Member]
Treasury Stock, Common
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit)
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Preferred Stock
Common Stock, Dividends, Per Share, Declared $ 0.6399                  
Beginning Balance at Dec. 31, 2021       $ 8 $ (1,845) $ 7,106 $ (1,089) $ (2,220) $ 1,769 [1] $ 838
Beginning Balance (Shares) at Dec. 31, 2021       818,700,000 152,000,000.0         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) $ (505)           (546)   128 [1]  
Foreign currency translation adjustments and reclassification to earnings, net of income tax (36)             (37) 1 [1]  
Change in fair value of derivatives and reclassification to earnings, net of income tax               689 41 [1]  
Change in pension adjustments and reclassification to earnings, net of income tax (14)             10 (4) [1]  
OTHER COMPREHENSIVE INCOME 748             662 46 [1]  
Gain (Loss) on Disposition of Business $ (9)                  
Distributions to noncontrolling interests [1]                 200  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests           (78)   (80) (387) [1]  
Contributions from noncontrolling interests [1]                 178  
Sales to noncontrolling interests           78   (2) 473 [1]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period       100,000 (2,000,000.0)          
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings           428        
Issuance and exercise of stock-based compensation benefit plans, net of income tax         $ 23 10        
Ending Balance at Dec. 31, 2022       $ 8 $ (1,822) 6,688 (1,635) (1,640) 2,067 [1] $ 838
Ending Balance (Shares) at Dec. 31, 2022       818,800,000 150,000,000.0         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Noncontrolling Interest, Amount Represented by Preferred Stock [1]                 60  
Common Stock, Dividends, Per Share, Declared $ 0.6702                  
Net income (loss) $ (182)           249   (372) [1]  
Foreign currency translation adjustments and reclassification to earnings, net of income tax 146             136 9 [1]  
Change in fair value of derivatives and reclassification to earnings, net of income tax               3 (77) [1]  
Change in pension adjustments and reclassification to earnings, net of income tax 3             3 0 [1]  
OTHER COMPREHENSIVE INCOME 69             136 (68) [1]  
Gain (Loss) on Disposition of Business 134                  
Distributions to noncontrolling interests [1]                 261  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests           24   0 (44) [1]  
Sales to noncontrolling interests           85   (10) 1,754 [1]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period       300,000 (600,000)          
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings           449        
Issuance and exercise of stock-based compensation benefit plans, net of income tax         $ 9 7        
Ending Balance at Dec. 31, 2023 $ 5,985     $ 8 $ (1,813) 6,355 (1,386) (1,514) 3,497 [1] $ 838
Ending Balance (Shares) at Dec. 31, 2023       819,100,000 149,400,000         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Noncontrolling Interest, Amount Represented by Preferred Stock [1]                 421  
Preferred Stock, Shares Issued 1,043,050                  
Preferred stock (without par value, 50,000,000 shares authorized; 1,043,050 issued and outstanding at December 31, 2023) $ 838                  
Treasury stock (1,813)                  
Ending Balance at Mar. 31, 2024       $ 9 $ (1,809) 7,068 (954) (1,414) 3,380  
Ending Balance (Shares) at Mar. 31, 2024       859,600,000 148,900,000          
Beginning Balance at Dec. 31, 2023 5,985     $ 8 $ (1,813) 6,355 (1,386) (1,514) 3,497 [1] $ 838
Beginning Balance (Shares) at Dec. 31, 2023       819,100,000 149,400,000         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 431                  
Foreign currency translation adjustments and reclassification to earnings, net of income tax (179)                  
Change in pension adjustments and reclassification to earnings, net of income tax (1)                  
OTHER COMPREHENSIVE INCOME 138                  
Gain (Loss) on Disposition of Business 44                  
Ending Balance at Jun. 30, 2024 7,206     $ 9 $ (1,807) 7,067 (678) (1,416) 4,031  
Ending Balance (Shares) at Jun. 30, 2024       859,600,000 148,800,000          
Beginning Balance at Dec. 31, 2023 5,985     $ 8 $ (1,813) 6,355 (1,386) (1,514) 3,497 [1] $ 838
Beginning Balance (Shares) at Dec. 31, 2023       819,100,000 149,400,000         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 646                  
Foreign currency translation adjustments and reclassification to earnings, net of income tax (139)                  
Change in pension adjustments and reclassification to earnings, net of income tax (1)                  
OTHER COMPREHENSIVE INCOME (87)                  
Gain (Loss) on Disposition of Business 43                  
Ending Balance at Sep. 30, 2024 $ 7,825     $ 9 $ (1,806) 6,949 (174) (1,600) 4,447  
Ending Balance (Shares) at Sep. 30, 2024       859,700,000 148,700,000          
Common Stock, Dividends, Per Share, Declared $ 0.6935                  
Beginning Balance at Dec. 31, 2023 $ 5,985     $ 8 $ (1,813) 6,355 (1,386) (1,514) 3,497 [1] $ 838
Beginning Balance (Shares) at Dec. 31, 2023       819,100,000 149,400,000         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 802           1,679   (791) [1]  
Foreign currency translation adjustments and reclassification to earnings, net of income tax 413             (88) 502 [1]  
Change in fair value of derivatives and reclassification to earnings, net of income tax               333 86 [1]  
Change in pension adjustments and reclassification to earnings, net of income tax (10)             (2)    
Change in fair value option liabilities, net of income tax               3    
OTHER COMPREHENSIVE INCOME 919             250 596 [1]  
Reclassifications of Temporary to Permanent Equity                 736  
Gain (Loss) on Disposition of Business 351 $ 312       14 0 0 (1,399)  
Distributions to noncontrolling interests [1]                 368  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests       $ 0   (802) 0 0 304 [1]  
Sales to noncontrolling interests           (19)   0 1,074 [1]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period       100,000 (900,000)          
Conversion of Stock, Amount Issued           838        
Stock Issued During Period, Value, Conversion of Units       $ 1           $ (838)
Stock Issued During Period, Shares, Conversion of Units       40,500,000           (1,000,000.0)
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings           493        
Issuance and exercise of stock-based compensation benefit plans, net of income tax         $ 11 17 0 0 411  
Ending Balance at Dec. 31, 2024 7,704     $ 9 $ (1,805) 5,913 293 (766) 4,060 [1] $ 0
Ending Balance (Shares) at Dec. 31, 2024       859,700,000 148,600,000         0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Adjustments to Additional Paid in Capital, Other     $ 304              
Acquisition of treasury stock (shares)         100,000          
Beginning Balance at Mar. 31, 2024       $ 9 $ (1,809) 7,068 (954) (1,414) 3,380  
Beginning Balance (Shares) at Mar. 31, 2024       859,600,000 148,900,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 153         0 276 0 (113)  
Foreign currency translation adjustments and reclassification to earnings, net of income tax (136)         0 0 (94) (41)  
Change in fair value of derivatives and reclassification to earnings, net of income tax           0 0 92 (15)  
Change in pension adjustments and reclassification to earnings, net of income tax (1)         0 0 0 (1)  
OTHER COMPREHENSIVE INCOME (20)             (2) (55)  
Adjustments to redemption value of redeemable stock of subsidiaries           6 0 0 0  
Reclassifications of Temporary to Permanent Equity                 670  
Gain (Loss) on Disposition of Business 1                  
Distributions to noncontrolling interests           0 0 0 (94)  
Contributions from noncontrolling interests           0 0 0 51  
Sales to noncontrolling interests           (9) 0 0 192  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period       0 (100,000)          
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings           7        
Dividends, Common Stock, Cash             0 0 0  
Issuance and exercise of stock-based compensation benefit plans, net of income tax       $ 0 $ 2 9 0 0 0  
Ending Balance at Jun. 30, 2024 7,206     $ 9 $ (1,807) 7,067 (678) (1,416) 4,031  
Ending Balance (Shares) at Jun. 30, 2024       859,600,000 148,800,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock (1,807)                  
Net income (loss) 215         0 504 0 (305)  
Foreign currency translation adjustments and reclassification to earnings, net of income tax 40         0 0 25 15  
Change in fair value of derivatives and reclassification to earnings, net of income tax           0 0 (209) (56)  
Change in pension adjustments and reclassification to earnings, net of income tax 0                  
OTHER COMPREHENSIVE INCOME (225)         0 0 (184) (41)  
Reclassifications of Temporary to Permanent Equity                 62  
Gain (Loss) on Disposition of Business (1)                  
Distributions to noncontrolling interests           0 0 0 (20)  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests           2 0 0 (2)  
Contributions from noncontrolling interests           0 0 0 233  
Sales to noncontrolling interests           (7) 0 0 489  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period       100,000 (100,000)          
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings           123 0 0 0  
Issuance and exercise of stock-based compensation benefit plans, net of income tax       $ 0 $ 1 10 0 0 0  
Ending Balance at Sep. 30, 2024 7,825     $ 9 $ (1,806) 6,949 $ (174) $ (1,600) $ 4,447  
Ending Balance (Shares) at Sep. 30, 2024       859,700,000 148,700,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock $ (1,806)                  
Preferred Stock, Shares Issued 1,043,050                  
Preferred stock (without par value, 50,000,000 shares authorized; 1,043,050 issued and outstanding at December 31, 2023) $ 0                  
Treasury stock $ (1,805)       $ 3 $ 3        
[1] Excludes redeemable stock of subsidiaries. See Note 17—Redeemable Stock of Subsidiaries.
(2) Related to the reclassification of AES Clean Energy Development common stock and certain tax equity partnerships at AES Clean Energy from Redeemable stock of subsidiaries to Noncontrolling interests. See Note 17—Redeemable Stock of Subsidiaries.