XML 64 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Fair value hierarchy for recurring measurements table
The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented were determined based on the nature and risk of the security and are consistent with how the Company manages, monitors, and measures its marketable securities:
 September 30, 2025December 31, 2024
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
DEBT SECURITIES:
Available-for-sale:
Certificates of deposit
$— $$— $$— $$— $
Government debt securities— — — — — — 
Total debt securities— — — — 
EQUITY SECURITIES:
Mutual funds56 — — 56 51 — — 51 
Common stock
— — — — — — 
Total equity securities56 — — 56 55 — — 55 
DERIVATIVES:
Interest rate derivatives— 161 — 161 — 349 — 349 
Foreign currency derivatives— 36 — 36 — 52 61 
Commodity derivatives182 64 252 193 80 278 
Total derivatives — assets (1)
182 261 449 193 438 57 688 
TOTAL ASSETS$238 $263 $$507 $248 $446 $57 $751 
Liabilities
Contingent consideration (2)
$— $— $146 $146 $— $— $145 $145 
DERIVATIVES:
Interest rate derivatives— 84 — 84 — 14 15 
Foreign currency derivatives— 32 — 32 — 18 — 18 
Commodity derivatives188 49 21 258 185 44 26 255 
Total derivatives — liabilities (1)
188 165 21 374 185 76 27 288 
TOTAL LIABILITIES$188 $165 $167 $520 $185 $76 $172 $433 
_____________________________
(1)Includes $3 million of derivative assets reported in Current held-for-sale assets and $3 million of derivative liabilities reported in Current held-for-sale liabilities on the Condensed Consolidated Balance Sheets related to Dominican Republic Renewables as of December 31, 2024.
(2)The level 3 contingent consideration is mainly related to the acquisition of Bellefield in June 2023.
Marketable Securities [Table Text Block] The following table presents gross proceeds from the sale of available-for-sale securities for the periods indicated (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Gross proceeds from sale of available-for-sale securities$— $189 $$683 
Fair Value, Net Derivative Assets (Liabilities) measured on a recurring basis, Unobservable Input Reconciliation Table
The following tables present a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2025 and 2024 (derivative balances are presented net), in millions. Transfers between Level 3 and Level 2 principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Derivative Assets and Liabilities
Three Months Ended September 30, 2025Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at July 1, 2025
$— $35 $(22)$(144)$(131)
Total realized and unrealized gains (losses):
Included in earnings— — 
Included in other comprehensive income (loss) — derivative activity— — — 
Acquisitions— — — (8)(8)
Settlements— (10)(1)— (11)
Transfers of assets, net out of Level 3
— (26)— — (26)
Balance at September 30, 2025$— $— $(15)$(146)$(161)
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $— $— $$
Derivative Assets and Liabilities
Three Months Ended September 30, 2024Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at July 1, 2024
$(2)$60 $(71)$(162)$(175)
Total realized and unrealized gains (losses):
Included in earnings— — (8)(3)
Included in other comprehensive income (loss) — derivative activity(2)(1)— (2)
Settlements— (10)(1)(4)
Balance at September 30, 2024$(4)$56 $(73)$(163)$(184)
Total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $(3)$— $— $(3)
Derivative Assets and Liabilities
Nine Months Ended September 30, 2025Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at January 1, 2025
$(1)$52 $(21)$(145)$(115)
Total realized and unrealized gains (losses):
Included in earnings— — (12)(9)
Included in other comprehensive income (loss) — derivative activity— — 
Included in regulatory (assets) liabilities— — — 
Acquisitions— — — (19)(19)
Settlements— (30)(3)30 (3)
Transfers of assets (liabilities), net into Level 3— — (1)— (1)
Transfers of assets, net out of Level 3
(26)— — (25)
Balance at September 30, 2025$— $— $(15)$(146)$(161)
Total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $(12)$— $(12)$(24)
Derivative Assets and Liabilities
Nine Months Ended September 30, 2024Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at January 1, 2024
$(4)$59 $(110)$(165)$(220)
Total realized and unrealized gains (losses):
Included in earnings— 19 (3)20 
Included in other comprehensive income (loss) — derivative activity— 31 — 37 
Included in regulatory (assets) liabilities— — — 
Acquisitions— — — (14)(14)
Settlements— (28)(3)19 (12)
Balance at September 30, 2024$(4)$56 $(73)$(163)$(184)
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $(3)$$— $
Fair value schedule of Significant Unobservable Input Recurring
The following table summarizes the significant unobservable inputs used to value Level 3 derivative assets (liabilities) as of September 30, 2025 (in millions, except range amounts):
Type of DerivativeFair ValueUnobservable Input
Amount or Range (Average)
Commodity:
CAISO energy swap$(16)
Forward CAISO energy prices per MWh from Q4 2031 through 2038
$13.36 to $132.30 ($68.41)
MISO energy swap(2)
Forward MISO energy prices per MWh from Q4 2031 through 2040
$23.83 to $75.68 ($46.87)
Other
Total$(15)
Financial instruments not measured at fair value in the condensed consolidated balance sheets
The following table presents (in millions) the carrying amount, fair value, and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of the dates indicated, but for which fair value is disclosed:
September 30, 2025
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Financing receivables (1)
$877 $990 $— $— $990 
Liabilities:Non-recourse debt23,927 24,775 — 21,458 3,317 
Recourse debt6,246 5,241 — 5,241 — 
December 31, 2024
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Financing receivables (1)
$87 $171 $— $— $171 
Liabilities:Non-recourse debt22,743 23,066 — 20,981 2,085 
Recourse debt5,704 4,538 — 4,538 — 
_____________________________
(1)As of September 30, 2025, the amounts primarily relate to the Mong Duong loan receivable. For both periods presented, amounts also include payment deferrals granted to mining customers as part of our green blend agreements in Chile, the sale of the Redondo Beach land, and the fair value of the Argentine FONINVEMEM receivables. These are included in Loan receivable and Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. See Note 5—Financing Receivables for further information.