XML 62 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair value hierarchy for recurring measurements table
The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented were determined based on the nature and risk of the security and are consistent with how the Company manages, monitors, and measures its marketable securities:
June 30, 2026December 31, 2025
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
DEBT SECURITIES:
Available-for-sale:
Certificates of deposit
$— $$— $$— $$— $
Government debt securities— — — — — — 
Total debt securities— — — — 
EQUITY SECURITIES:
Mutual funds60 — — 60 57 — — 57 
Common stock
— — — — — — 
Total equity securities60 — — 60 58 — — 58 
DERIVATIVES:
Interest rate derivatives— 277 — 277 — 279 — 279 
Foreign currency derivatives— — — 24 — 24 
Commodity derivatives100 70 13 183 109 72 186 
Total derivatives — assets
100 354 13 467 109 375 489 
TOTAL ASSETS$160 $358 $13 $531 $167 $378 $$550 
Liabilities
Contingent consideration (1)
$— $— $205 $205 $— $— $205 $205 
DERIVATIVES:
Interest rate derivatives— 39 — 39 — 59 — 59 
Foreign currency derivatives— 36 — 36 — 28 — 28 
Commodity derivatives84 24 38 146 110 42 45 197 
Total derivatives — liabilities
84 99 38 221 110 129 45 284 
TOTAL LIABILITIES (1)
$84 $99 $243 $426 $110 $129 $250 $489 
_____________________________
(1)Includes $6 million of contingent consideration reported in Current held-for-sale liabilities on the Condensed Consolidated Balance Sheets related to the JK Projects as of June 30, 2026.
Marketable Securities [Table Text Block] The following table presents gross proceeds from the sale of available-for-sale securities for the periods indicated (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Gross proceeds from sale of available-for-sale securities$$$$
Fair Value, Net Derivative Assets (Liabilities) measured on a recurring basis, Unobservable Input Reconciliation Table
The following tables present a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2026 and 2025 (derivative balances are presented net), in millions. Transfers between Level 3 and Level 2 principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Derivative Assets and Liabilities
Three Months Ended June 30, 2026Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at April 1, 2026$— $— $(27)$(209)$(236)
Total realized and unrealized gains (losses):
Included in earnings— — — 
Included in regulatory liabilities— — — 
Acquisitions— — — (16)(16)
Settlements— — (5)16 11 
Balance at June 30, 2026$— $— $(25)$(205)$(230)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $— $— $$
Derivative Assets and Liabilities
Three Months Ended June 30, 2025Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at April 1, 2025$(2)$43 $$(173)$(130)
Total realized and unrealized gains (losses):
Included in earnings— 20 22 
Included in other comprehensive income (loss) — derivative activity— (29)— (28)
Included in regulatory liabilities— — — 
Acquisitions— — — (11)(11)
Settlements— (10)(1)20 
Transfers of assets (liabilities), net out of Level 3— — — 
Balance at June 30, 2025$— $35 $(22)$(144)$(131)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $(6)$— $20 $14 
Derivative Assets and Liabilities
Six Months Ended June 30, 2026Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at January 1, 2026
$— $— $(40)$(205)$(245)
Total realized and unrealized gains (losses):
Included in earnings— — — (2)(2)
Included in other comprehensive income — derivative activity— — 14 — 14 
Included in regulatory liabilities— — — 
Acquisitions— — — (16)(16)
Settlements— — (6)18 12 
Balance at June 30, 2026$— $— $(25)$(205)$(230)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $— $— $(2)$(2)
Derivative Assets and Liabilities
Six Months Ended June 30, 2025Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at January 1, 2025
$(1)$52 $(21)$(145)$(115)
Total realized and unrealized gains (losses):
Included in earnings— — (18)(16)
Included in other comprehensive income (loss) — derivative activity— (3)— (2)
Included in regulatory liabilities— — — 
Acquisitions— — — (11)(11)
Settlements— (20)(2)30 
Transfers of assets (liabilities), net into Level 3
— — (1)— (1)
Transfers of assets (liabilities), net out of Level 3— — — 
Balance at June 30, 2025$— $35 $(22)$(144)$(131)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $(12)$— $(18)$(30)
Fair value schedule of Significant Unobservable Input Recurring
The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of June 30, 2026 (in millions, except range amounts):
Type of DerivativeFair ValueUnobservable Input
Amount or Range (Average)
Commodity:
CAISO energy swap$(28)
Forward CAISO energy prices per MWH from 2032 through 2038
$4.21 to $132.82 ($51.18)
MISO energy swap
(3)
Forward MISO energy prices per MWH from 2032 through 2040
$23.54 to $95.62 ($48.42)
Other
Total$(25)
Financial instruments not measured at fair value in the condensed consolidated balance sheets
The following table presents (in millions) the carrying amount, fair value, and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of the periods indicated, but for which fair value is disclosed:
June 30, 2026
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Financing receivables (1)
$807 $807 $— $— $807 
Liabilities:Non-recourse debt25,222 26,335 — 23,294 3,041 
Recourse debt6,100 5,087 — 5,087 — 
December 31, 2025
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Financing receivables (1)
$855 $955 $— $— $955 
Liabilities:Non-recourse debt23,178 23,749 — 20,448 3,301 
Recourse debt5,984 5,003 — 5,003 — 
_____________________________
(1)For both periods presented, amounts primarily relate to the Mong Duong loan receivable, payment deferrals granted to mining customers as part of our green blend agreements in Chile, and the sale of the Redondo Beach land. These are included in Loan receivable and Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. See Note 5—Financing Receivables for further information.