XML 70 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Segments (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Revenue By Segment Table
The following tables present financial information by segment for the periods indicated (in millions):
Three Months Ended June 30, 2026
Renewables SBUUtilities SBUEnergy Infrastructure SBUNew Energy Technologies SBUTotal
Revenue$939 $1,018 $1,496 $— $3,453 
Corporate and other39 
Eliminations(70)
Total Revenue$3,422 
Less:
Total cost of sales excluding depreciation, amortization, and accretion of AROs (1)
501 724 1,153 
Other segment items (2)
69 77 26 11 
Segment Adjusted EBITDA$369 $217 $317 $(14)$889 
Reconciliation to income from continuing operations before taxes:
Corporate and other(1)
Eliminations10 
Interest expense(368)
Interest income65 
Depreciation, amortization, and accretion of AROs(434)
Adjusted for:
Noncontrolling interests and redeemable stock of subsidiaries199 
Income tax expense (benefit), interest expense (income), and depreciation, amortization, and accretion of AROs from equity affiliates
(52)
Interest income recognized under service concession arrangements(14)
Unrealized derivatives, equity securities, and financial assets and liabilities losses(27)
Unrealized foreign currency losses(12)
Disposition/acquisition gains209 
Impairment losses
(24)
Loss on extinguishment of debt and troubled debt restructuring(12)
Merger costs
(13)
Income from continuing operations before taxes$415 
_____________________________
(1)Segment-level total cost of sales excluding depreciation, amortization, and accretion of AROs is considered regularly provided to the Chief Operating Decision Maker. Total cost of sales excluding depreciation, amortization, and accretion of AROs includes items such as fuel cost, electricity purchases, transmission charges, supplies, salaries and wages, consulting costs, IT costs, market fees, insurance, and lease expense.
(2)Other segment items for each reportable segment includes:
Renewables SBU business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Utilities SBU miscellaneous gains and losses in Other income and Other expense, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Energy Infrastructure SBU service concession interest income, business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
New Energy Technologies SBU business development costs, earnings from equity affiliates, and miscellaneous gains and losses in Other income and Other expense.
Three Months Ended June 30, 2025
Renewables SBUUtilities SBUEnergy Infrastructure SBUNew Energy Technologies SBUTotal
Revenue
$644 $954 $1,306 $— $2,904 
Corporate and other
43 
Eliminations
(92)
Total Revenue
$2,855 
Less:
Total cost of sales excluding depreciation, amortization, and accretion of AROs (1)
422 687 1,048 
Other segment items (2)
(18)71 15 
Segment Adjusted EBITDA
$240 $196 $254 $(17)$673 
Reconciliation to income from continuing operations before taxes:
Corporate and other
11 
Eliminations
(3)
Interest expense
(352)
Interest income
70 
Depreciation, amortization, and accretion of AROs
(354)
Adjusted for:
Noncontrolling interests and redeemable stock of subsidiaries
253 
Income tax expense (benefit), interest expense (income), and depreciation, amortization, and accretion of AROs from equity affiliates
(45)
Interest income recognized under service concession arrangements(14)
Unrealized derivatives, equity securities, and financial assets and liabilities losses(133)
Unrealized foreign currency losses
(4)
Disposition/acquisition losses
(126)
Impairment reversals87 
Loss on extinguishment of debt and troubled debt restructuring
(4)
Restructuring costs(42)
Income from continuing operations before taxes$17 
_____________________________
(1)Segment-level total cost of sales excluding depreciation, amortization, and accretion of AROs is considered regularly provided to the Chief Operating Decision Maker. Total cost of sales excluding depreciation, amortization, and accretion of AROs includes items such as fuel cost, electricity purchases, transmission charges, supplies, salaries and wages, consulting costs, IT costs, market fees, insurance, and lease expense.
(2)Other segment items for each reportable segment includes:
Renewables SBU business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Utilities SBU miscellaneous gains and losses in Other income and Other expense, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Energy Infrastructure SBU service concession interest income, business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
New Energy Technologies SBU business development costs, earnings from equity affiliates, and miscellaneous gains and losses in Other income and Other expense.
Six Months Ended June 30, 2026
Renewables SBUUtilities SBUEnergy Infrastructure SBUNew Energy Technologies SBUTotal
Revenue$1,759 $2,154 $2,752 $— $6,665 
Corporate and other68 
Eliminations(131)
Total Revenue$6,602 
Less:
Total cost of sales excluding depreciation, amortization, and accretion of AROs (1)
978 1,490 2,096 
Other segment items (2)
143 178 33 29 
Segment Adjusted EBITDA$638 $486 $623 $(35)$1,712 
Reconciliation to income from continuing operations before taxes:
Corporate and other(2)
Eliminations15 
Interest expense(721)
Interest income130 
Depreciation, amortization, and accretion of AROs(867)
Adjusted for:
Noncontrolling interests and redeemable stock of subsidiaries431 
Income tax expense (benefit), interest expense (income), and depreciation, amortization, and accretion of AROs from equity affiliates
(85)
Interest income recognized under service concession arrangements(27)
Unrealized derivatives, equity securities, and financial assets and liabilities losses(20)
Unrealized foreign currency gains
Disposition/acquisition gains156 
Impairment losses
(34)
Loss on extinguishment of debt and troubled debt restructuring(20)
Merger costs
(27)
Income from continuing operations before taxes$649 
_____________________________
(1)Segment-level total cost of sales excluding depreciation, amortization, and accretion of AROs is considered regularly provided to the Chief Operating Decision Maker. Total cost of sales excluding depreciation, amortization, and accretion of AROs includes items such as fuel cost, electricity purchases, transmission charges, supplies, salaries and wages, consulting costs, IT costs, market fees, insurance, and lease expense.
(2)Other segment items for each reportable segment includes:
Renewables SBU business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Utilities SBU miscellaneous gains and losses in Other income and Other expense, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Energy Infrastructure SBU service concession interest income, business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
New Energy Technologies SBU business development costs, earnings from equity affiliates, and miscellaneous gains and losses in Other income and Other expense.
Six Months Ended June 30, 2025
Renewables SBUUtilities SBUEnergy Infrastructure SBUNew Energy Technologies SBUTotal
Revenue
$1,310 $1,963 $2,626 $— $5,899 
Corporate and other
79 
Eliminations
(197)
Total Revenue
$5,781 
Less:
Total cost of sales excluding depreciation, amortization, and accretion of AROs (1)
888 1,417 2,098 
Other segment items (2)
21 127 20 39 
Segment Adjusted EBITDA
$401 $419 $508 $(42)$1,286 
Reconciliation to income from continuing operations before taxes:
Corporate and other
(13)
Eliminations
(1)
Interest expense
(694)
Interest income
139 
Depreciation, amortization, and accretion of AROs
(691)
Adjusted for:
Noncontrolling interests and redeemable stock of subsidiaries
387 
Income tax expense (benefit), interest expense (income), and depreciation, amortization, and accretion of AROs from equity affiliates
(81)
Interest income recognized under service concession arrangements(29)
Unrealized derivatives, equity securities, and financial assets and liabilities losses(132)
Unrealized foreign currency gains
Disposition/acquisition losses
(167)
Impairment reversals54 
Loss on extinguishment of debt and troubled debt restructuring
(12)
Restructuring costs(88)
Loss from continuing operations before taxes
$(39)
_____________________________
(1)Segment-level total cost of sales excluding depreciation, amortization, and accretion of AROs is considered regularly provided to the Chief Operating Decision Maker. Total cost of sales excluding depreciation, amortization, and accretion of AROs includes items such as fuel cost, electricity purchases, transmission charges, supplies, salaries and wages, consulting costs, IT costs, market fees, insurance, and lease expense.
(2)Other segment items for each reportable segment includes:
Renewables SBU business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Utilities SBU miscellaneous gains and losses in Other income and Other expense, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
Energy Infrastructure SBU service concession interest income, business development costs, miscellaneous gains and losses in Other income and Other expense, realized foreign currency gains and losses, earnings from equity affiliates, and adjustment for noncontrolling interest expense.
New Energy Technologies SBU business development costs, earnings from equity affiliates, and miscellaneous gains and losses in Other income and Other expense.
The Company uses long-lived assets as its measure of segment assets. Long-lived assets include amounts recorded in Property, plant, and equipment, net and right-of-use assets for operating leases recorded in Other noncurrent assets on the Condensed Consolidated Balance Sheets.
Long-Lived AssetsJune 30, 2026December 31, 2025
Renewables SBU$26,452 $23,945 
Utilities SBU10,000 9,464 
Energy Infrastructure SBU4,567 4,726 
New Energy Technologies SBU26 23 
Corporate and Other34 29 
Long-Lived Assets41,079 38,187 
Current assets6,403 6,502 
Investments in and advances to affiliates885 1,004 
Debt service reserves and other deposits53 89 
Goodwill342 342 
Other intangible assets2,033 2,040 
Deferred income taxes356 397 
Loan receivable710 755 
Other noncurrent assets, excluding right-of-use assets for operating leases2,377 2,452 
Total Assets$54,238 $51,768 

Depreciation, Amortization, and Accretion of AROsThree Months Ended June 30,Six Months Ended June 30,
(in millions)
2026202520262025
Renewables SBU$192 $138 $373 $267 
Utilities SBU137 131 273 255 
Energy Infrastructure SBU102 83 214 164 
New Energy Technologies SBU— 
Corporate and Other
Total$434 $354 $867 $691 
Capital ExpendituresThree Months Ended June 30,Six Months Ended June 30,
(in millions)
2026202520262025
Renewables SBU$1,272 $1,086 $2,683 $2,056 
Utilities SBU349 232 715 492 
Energy Infrastructure SBU28 25 56 53 
New Energy Technologies SBU
Corporate and Other10 
Total$1,657 $1,346 $3,467 $2,607 
Interest IncomeThree Months Ended June 30,Six Months Ended June 30,
(in millions)
2026202520262025
Renewables SBU$24 $20 $49 $41 
Utilities SBU
Energy Infrastructure SBU34 41 69 82 
New Energy Technologies SBU— — 
Corporate and Other
Total$65 $70 $130 $139 
Interest ExpenseThree Months Ended June 30,Six Months Ended June 30,
(in millions)
2026202520262025
Renewables SBU$140 $119 $265 $250 
Utilities SBU79 77 156 154 
Energy Infrastructure SBU60 76 125 150 
New Energy Technologies SBU— — — — 
Corporate and Other89 80 175 140 
Total$368 $352 $721 $694 
Net Equity in Earnings (Losses) of AffiliatesThree Months Ended June 30,Six Months Ended June 30,
(in millions)
2026202520262025
Renewables SBU$(17)$(6)$(24)$(15)
Utilities SBU
Energy Infrastructure SBU(6)
New Energy Technologies SBU(9)(17)(26)(44)
Corporate and Other(3)(4)(4)(8)
Total$(34)$(22)$(42)$(56)