XML 45 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net (Loss) Income Per Common Share
12 Months Ended
Dec. 31, 2024
Net (Loss) Income Per Common Share [Abstract]  
Net (Loss) Income Per Common Share (15) Net (Loss) Income Per Common Share:

The reconciliation of the net (loss) income per common share calculation is as follows:

For the year ended

For the year ended

For the year ended

($ in millions and shares in thousands,

December 31,

December 31,

December 31,

except per share amounts)

2024

2023

2022

Net (loss) income used for

basic and diluted earnings per share:

Net (loss) income attributable to Frontier common shareholders

$

(322)

$

29 

$

441 

Less: Dividends paid on unvested restricted stock awards

-

-

-

Total basic net income attributable to

Frontier common shareholders

$

(322)

$

29 

$

441 

Effect of loss related to dilutive stock units

-

-

-

Total diluted net (loss) income attributable to

Frontier common shareholders

$

(322)

$

29 

$

441 

Basic earnings per share:

Total weighted average shares and

unvested restricted stock awards outstanding - basic

248,184

245,517 

244,781 

Less: Weighted average unvested restricted stock awards

-

-

-

Total weighted average shares outstanding - basic

248,184

245,517 

244,781 

Basic net (loss) income per share attributable

to Frontier common shareholders

$

(1.30)

$

0.12 

$

1.80 

Diluted earnings per share:

Total weighted average shares outstanding - basic

248,184

245,517 

244,781 

Effect of dilutive units

-

2,330 

-

Effect of dilutive restricted stock awards

-

612 

499 

Effect of dilutive performance stock awards

-

-

-

Total weighted average shares outstanding - diluted

248,184

248,459 

245,280 

Diluted net (loss) income per share attributable to Frontier common shareholders

$

(1.30)

$

0.12 

$

1.80 

In calculating diluted net loss common share for the years ended December 31, 2024, the effect of certain outstanding RSUs and PSUs has been excluded from the computation as the effect would be antidilutive. For the year ended December 31, 2024, RSUs of approximately 1,255,000 and PSUs including those converted to performance-based restricted stock of approximately 326,000, respectively have been excluded.

In calculating diluted net income per common share for the years ended December 31, 2023, and 2022, the effect of certain PSUs is excluded from the computation as the respective performance metrics have not been satisfied.