|
Reconciliations of Numerators and Denominators Used to Calculate Basic and Diluted Net Income Per Share (Detail) (USD $) In Thousands, except Share data, unless otherwise specified
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2014
|
Sep. 30, 2014
|
Jun. 30, 2014
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Sep. 30, 2013
|
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
| Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations attributable to DaVita HealthCare Partners Inc. |
|
|
|
|
|
|
|
|
$ 723,114us-gaap_IncomeLossFromContinuingOperations |
|
$ 620,197us-gaap_IncomeLossFromContinuingOperations |
|
$ 536,236us-gaap_IncomeLossFromContinuingOperations |
|
| Discontinued operations attributable to DaVita HealthCare Partners Inc. |
|
|
|
|
|
|
|
|
|
|
13,249us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
|
(219)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
|
| Net income attributable to DaVita HealthCare Partners Inc. for basic earnings per share calculation |
|
|
|
|
|
|
|
|
723,114us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
|
633,446us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
|
536,017us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
|
| Weighted average shares outstanding during the period |
|
|
|
|
|
|
|
|
214,496,000dva_WeightedAverageNumberBasicSharesOutstandingAdjustment |
|
212,128,000dva_WeightedAverageNumberBasicSharesOutstandingAdjustment |
|
192,396,000dva_WeightedAverageNumberBasicSharesOutstandingAdjustment |
|
| Vested stock units |
|
|
|
|
|
|
|
|
|
|
5,000dva_StockIssuedOrVestedDuringPeriodSharesStockAwards |
|
6,000dva_StockIssuedOrVestedDuringPeriodSharesStockAwards |
|
| Contingently returnable shares held in escrow for the DaVita HealthCare Partners merger |
|
|
|
|
|
|
|
|
(2,194,000)us-gaap_WeightedAverageNumberOfSharesContingentlyIssuable |
|
(2,194,000)us-gaap_WeightedAverageNumberOfSharesContingentlyIssuable |
|
(366,000)us-gaap_WeightedAverageNumberOfSharesContingentlyIssuable |
|
| Weighted average shares for basic earnings per share calculation |
|
|
|
|
|
|
|
|
212,301,827us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
|
209,939,364us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
|
192,035,878us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
|
| Basic income from continuing operations per share attributable to DaVita HealthCare Partners Inc. |
$ 0.98us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 0.87us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 0.70us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 0.87us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 1.01us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 0.65us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 1.21us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 0.08us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
$ 3.41us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
|
$ 2.95us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
|
$ 2.79us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
|
| Basic income from discontinued operations per share attributable to DaVita HealthCare Partners Inc. |
|
|
|
|
|
|
|
|
|
|
$ 0.07dva_IncomeLossFromDiscontinuedOperationsPerBasicShare |
|
|
|
| Basic net income per share attributable to DaVita HealthCare Partners Inc. |
$ 0.98us-gaap_EarningsPerShareBasic |
$ 0.87us-gaap_EarningsPerShareBasic |
$ 0.70us-gaap_EarningsPerShareBasic |
$ 0.87us-gaap_EarningsPerShareBasic |
$ 1.01us-gaap_EarningsPerShareBasic |
$ 0.65us-gaap_EarningsPerShareBasic |
$ 1.21us-gaap_EarningsPerShareBasic |
$ 0.14us-gaap_EarningsPerShareBasic |
$ 3.41us-gaap_EarningsPerShareBasic |
|
$ 3.02us-gaap_EarningsPerShareBasic |
|
$ 2.79us-gaap_EarningsPerShareBasic |
|
| Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations attributable to DaVita HealthCare Partners Inc. |
|
|
|
|
|
|
|
|
723,114us-gaap_IncomeLossFromContinuingOperations |
|
620,197us-gaap_IncomeLossFromContinuingOperations |
|
536,236us-gaap_IncomeLossFromContinuingOperations |
|
| Discontinued operations attributable to DaVita HealthCare Partners Inc. |
|
|
|
|
|
|
|
|
|
|
13,249us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
|
(219)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity |
|
| Net income attributable to DaVita HealthCare Partners Inc. for diluted earnings per share calculation |
|
|
|
|
|
|
|
|
$ 723,114us-gaap_NetIncomeLossAttributableToParentDiluted |
|
$ 633,446us-gaap_NetIncomeLossAttributableToParentDiluted |
|
$ 536,017us-gaap_NetIncomeLossAttributableToParentDiluted |
|
| Weighted average shares outstanding during the period |
|
|
|
|
|
|
|
|
214,496,000dva_WeightedAverageNumberBasicSharesOutstandingAdjustment |
|
212,128,000dva_WeightedAverageNumberBasicSharesOutstandingAdjustment |
|
192,396,000dva_WeightedAverageNumberBasicSharesOutstandingAdjustment |
|
| Vested stock units |
|
|
|
|
|
|
|
|
|
|
5,000dva_StockIssuedOrVestedDuringPeriodSharesStockAwards |
|
6,000dva_StockIssuedOrVestedDuringPeriodSharesStockAwards |
|
| Assumed incremental shares from stock plans |
|
|
|
|
|
|
|
|
2,432,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
|
2,631,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
|
3,540,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements |
|
| Weighted average shares for diluted earnings per share calculation |
|
|
|
|
|
|
|
|
216,927,681us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
|
214,763,887us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
|
195,942,160us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
|
| Diluted income from continuing operations per share attributable to DaVita HealthCare Partners Inc. |
$ 0.96us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 0.85us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 0.68us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 0.85us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 0.99us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 0.64us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 1.18us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 0.08us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
$ 3.33us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
|
$ 2.89us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
|
$ 2.74us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
|
| Diluted income from discontinued operations per share attributable to DaVita HealthCare Partners Inc. |
|
|
|
|
|
|
|
|
|
|
$ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare |
|
|
|
| Diluted net income per share attributable to DaVita HealthCare Partners Inc. |
$ 0.96us-gaap_EarningsPerShareDiluted |
$ 0.85us-gaap_EarningsPerShareDiluted |
$ 0.68us-gaap_EarningsPerShareDiluted |
$ 0.85us-gaap_EarningsPerShareDiluted |
$ 0.99us-gaap_EarningsPerShareDiluted |
$ 0.64us-gaap_EarningsPerShareDiluted |
$ 1.18us-gaap_EarningsPerShareDiluted |
$ 0.14us-gaap_EarningsPerShareDiluted |
$ 3.33us-gaap_EarningsPerShareDiluted |
|
$ 2.95us-gaap_EarningsPerShareDiluted |
|
$ 2.74us-gaap_EarningsPerShareDiluted |
|
| Anti-dilutive stock-settled awards excluded from calculation |
|
|
|
|
|
|
|
|
1,715,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
[1] |
4,194,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
[1] |
2,616,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
[1] |
|
|
|