XML 67 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term incentive compensation and shareholders' equity (Tables)
12 Months Ended
Dec. 31, 2015
Share Based Compensation [Abstract]  
Summary of Status of Awards Under Stock-Based Compensation Plans and Agreements

A combined summary of the status of the Company’s stock-settled awards under the 2011 Plan, including base shares for stock-settled stock appreciation rights and stock-settled stock unit awards is as follows:

 

 

 

Year ended December 31, 2015

 

 

 

Stock appreciation rights

 

 

Stock units

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

average

 

 

 

 

 

 

average

 

 

 

 

 

 

 

exercise

 

 

remaining

 

 

 

 

 

 

remaining

 

 

 

Awards

 

 

price

 

 

contractual life

 

 

Awards

 

 

contractual life

 

Outstanding at beginning of year

 

 

10,585,172

 

 

$

53.21

 

 

 

 

 

 

 

921,898

 

 

 

 

 

Granted

 

 

993,953

 

 

 

81.22

 

 

 

 

 

 

 

279,485

 

 

 

 

 

Exercised

 

 

(2,409,579

)

 

 

41.62

 

 

 

 

 

 

 

(348,127

)

 

 

 

 

Cancelled

 

 

(635,985

)

 

 

62.42

 

 

 

 

 

 

 

(88,196

)

 

 

 

 

Outstanding at end of period

 

 

8,533,561

 

 

$

59.05

 

 

 

2.3

 

 

 

765,060

 

 

 

0.4

 

Exercisable at end of period

 

 

2,856,959

 

 

$

47.88

 

 

 

1.2

 

 

 

 

 

 

 

Weighted-average fair value of grants in 2015

 

$

17.97

 

 

 

 

 

 

 

 

 

 

$

80.25

 

 

 

 

 

Weighted-average fair value of grants in 2014

 

$

16.41

 

 

 

 

 

 

 

 

 

 

$

72.24

 

 

 

 

 

Weighted-average fair value of grants in 2013

 

$

13.47

 

 

 

 

 

 

 

 

 

 

$

58.90

 

 

 

 

 

 

Summary of Range of Exercise Prices

 

 

 

Awards

 

 

Weighted average

 

 

Awards

 

 

Weighted average

 

Range of SSAR base prices

 

outstanding

 

 

exercise price

 

 

exercisable

 

 

exercise price

 

$30.01–$40.00

 

 

369,301

 

 

 

36.56

 

 

 

358,969

 

 

 

36.54

 

$40.01–$50.00

 

 

1,437,708

 

 

 

43.02

 

 

 

1,390,300

 

 

 

42.86

 

$50.01–$60.00

 

 

4,143,205

 

 

 

57.54

 

 

 

843,384

 

 

 

55.30

 

$60.01–$70.00

 

 

1,293,564

 

 

 

68.12

 

 

 

216,000

 

 

 

65.08

 

$70.01–$80.00

 

 

588,733

 

 

 

73.80

 

 

 

48,306

 

 

 

70.31

 

$80.01–$90.00

 

 

701,050

 

 

 

83.60

 

 

 

 

 

 

 

Total

 

 

8,533,561

 

 

$

59.05

 

 

 

2,856,959

 

 

$

47.88

 

 

Summary of Weighted Average Valuation Inputs

A summary of the weighted average valuation inputs described above used for estimating the grant-date fair value of stock-settled stock appreciation rights awards granted in the periods indicated is as follows:

 

 

 

Year ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Expected term

 

4.1 years

 

 

4.2 years

 

 

4.1 years

 

Expected volatility

 

 

24.6

%

 

 

25.8

%

 

 

27.2

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Risk-free interest rate

 

 

1.5

%

 

 

1.5

%

 

 

0.7

%

 

Effects of Changes in DaVita Inc's Ownership Interest on Company's Equity

The effects of changes in DaVita HealthCare Partners Inc.’s ownership interest on the Company’s equity are as follows:

 

 

 

Year ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Net income attributable to DaVita HealthCare Partners Inc.

 

$

269,732

 

 

$

723,114

 

 

$

633,446

 

Increase (decrease) in paid-in capital for sales of

   noncontrolling interest

 

 

 

 

 

355

 

 

 

(1,442

)

Decrease in paid-in capital for the purchase of noncontrolling

   interests

 

 

(55,826

)

 

 

(5,357

)

 

 

(3,119

)

Net transfer to noncontrolling interests

 

 

(55,826

)

 

 

(5,002

)

 

 

(4,561

)

Change from net income attributable to DaVita HealthCare

   Partners Inc. and transfers to noncontrolling interests

 

$

213,906

 

 

$

718,112

 

 

$

628,885