XML 50 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment reporting (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income Before Income Taxes

The following is a summary of segment net revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Segment net revenues:

 

 

 

 

 

 

 

 

U.S. dialysis and related lab services

 

 

 

 

 

 

 

 

Patient service revenues:

 

 

 

 

 

 

 

 

External sources

 

$

2,313,663

 

 

$

2,154,294

 

Intersegment revenues

 

 

14,308

 

 

 

11,856

 

Total dialysis and related lab services revenues

 

 

2,327,971

 

 

 

2,166,150

 

Less: Provision for uncollectible accounts

 

 

(104,751

)

 

 

(97,477

)

Net dialysis and related lab services patient service

   revenues

 

 

2,223,220

 

 

 

2,068,673

 

Other revenues(1)

 

 

3,973

 

 

 

3,184

 

Total net dialysis and related lab services revenues

 

 

2,227,193

 

 

 

2,071,857

 

HCP

 

 

 

 

 

 

 

 

HCP revenues:

 

 

 

 

 

 

 

 

Capitated revenues

 

 

866,019

 

 

 

832,472

 

Net patient service revenues

 

 

108,238

 

 

 

80,210

 

Other revenues(2)

 

 

14,530

 

 

 

15,053

 

Intersegment capitated and other revenues

 

 

71

 

 

 

37

 

Total revenues

 

 

988,858

 

 

 

927,772

 

Other—Ancillary services and strategic initiatives

 

 

 

 

 

 

 

 

Net patient service revenues

 

 

51,383

 

 

 

35,624

 

Capitated revenues

 

 

21,028

 

 

 

18,043

 

Other external sources

 

 

307,053

 

 

 

246,562

 

Intersegment revenues

 

 

11,827

 

 

 

4,942

 

Total ancillary services and strategic initiatives

   revenues

 

 

391,291

 

 

 

305,171

 

Total net segment revenues

 

 

3,607,342

 

 

 

3,304,800

 

Elimination of intersegment revenues

 

 

(26,206

)

 

 

(16,835

)

Consolidated net revenues

 

$

3,581,136

 

 

$

3,287,965

 

Segment operating margin (loss):

 

 

 

 

 

 

 

 

U.S. dialysis and related lab services

 

$

440,055

 

 

$

(104,489

)

HCP

 

 

(57,145

)

 

 

60,294

 

Other—Ancillary services and strategic initiatives

 

 

(11,100

)

 

 

(13,828

)

Total segment operating margin (loss)

 

 

371,810

 

 

 

(58,023

)

Reconciliation of segment operating margin to

   consolidated income before income taxes:

 

 

 

 

 

 

 

 

Corporate administrative support

 

 

(6,921

)

 

 

(6,133

)

Consolidated operating income

 

 

364,889

 

 

 

(64,156

)

Debt expense

 

 

(102,884

)

 

 

(97,392

)

Debt redemption and refinancing charges

 

 

 

 

 

 

 

 

Other income (loss), net

 

 

2,976

 

 

 

(533

)

Consolidated income (loss) before income taxes

 

$

264,981

 

 

$

(162,081

)

 

(1)

Includes management fees for providing management and administrative services to dialysis centers that are wholly-owned by third parties or centers in which the Company owns a noncontrolling equity investment.

(2)

Includes payments received for medical consulting services and management fees for providing management and administrative services to an unconsolidated joint venture that provides medical services in which the Company owns a 50% interest, as well as revenue related to the maintenance of existing physician networks.

Summary of Depreciation and Amortization Expense by Reportable Segment

Depreciation and amortization expense by reportable segment is as follows:

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

U.S. dialysis and related lab services

 

$

116,537

 

 

$

104,993

 

HCP

 

 

46,263

 

 

 

43,279

 

Ancillary services and strategic initiatives

 

 

6,555

 

 

 

5,517

 

 

 

$

169,355

 

 

$

153,789

 

 

Summary of Assets by Reportable Segment

Summary of assets by reportable segment is as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Segment assets

 

 

 

 

 

 

 

 

U.S. dialysis and related lab services (including equity

   investments of $30,747 and $29,801, respectively)

 

$

11,049,206

 

 

$

11,591,507

 

HCP (including equity investments of $23,990 and $22,714,

   respectively)

 

 

6,601,110

 

 

 

6,150,666

 

Other—Ancillary services and strategic initiatives (including

   equity investments of $20,322 and $20,853, respectively)

 

 

863,882

 

 

 

772,702

 

Consolidated assets

 

$

18,514,198

 

 

$

18,514,875

 

 

Summary of Expenditures for Property and Equipment by Reportable Segment

Expenditures for property and equipment by reportable segment is as follows:

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

U.S. dialysis and related lab services.

 

$

133,450

 

 

$

105,395

 

HCP

 

 

20,145

 

 

 

5,034

 

Ancillary services and strategic initiatives

 

 

19,592

 

 

 

10,992

 

 

 

$

173,187

 

 

$

121,421