XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements Captions [Line Items]        
Patient service revenues $ 2,570,654 $ 2,363,579 $ 5,048,392 $ 4,635,394
Less: Provision for uncollectible accounts (111,428) (105,965) (220,633) (205,129)
Net patient service revenues 2,459,226 2,257,614 4,827,759 4,430,265
Capitated revenues 897,826 866,190 1,784,873 1,716,705
Other revenues 360,599 310,814 686,155 575,613
Total net revenues 3,717,651 3,434,618 7,298,787 6,722,583
Operating expenses 3,388,581 2,954,070 6,604,828 6,306,191
Operating income 329,070 480,548 693,959 416,392
Debt expense (102,894) (104,248) (205,778) (201,640)
Other income 3,215 2,311 6,191 1,778
Income tax (benefit) expense 134,888 122,762 261,710 36,829
Net income 94,503 207,777 232,662 131,629
Less: Net income attributable to noncontrolling interests (41,121) (37,300) (81,846) (71,769)
Net income attributable to DaVita HealthCare Partners Inc. 53,382 170,477 150,816 59,860
Debt expense, including debt redemption charges   (152,320)   (249,712)
Consolidation, Eliminations        
Condensed Income Statements Captions [Line Items]        
Patient service revenues (40,794) (35,229) (80,210) (69,216)
Net patient service revenues (40,794) (35,229) (80,210) (69,216)
Capitated revenues (84) (86) (211) (33)
Other revenues (404,143) (354,959) (782,594) (675,765)
Total net revenues (445,021) (390,274) (863,015) (745,014)
Operating expenses (445,021) (390,274) (863,015) (745,014)
Debt expense 103,464   205,368  
Other income (103,464) (94,384) (205,368) (187,539)
Equity (loss) earnings in subsidiaries (182,366) (247,618) (315,109) (159,530)
Net income (182,366) (247,618) (315,109) (159,530)
Less: Net income attributable to noncontrolling interests (41,121) (37,300) (81,846) (71,769)
Net income attributable to DaVita HealthCare Partners Inc. (223,487) (284,918) (396,955) (231,299)
Debt expense, including debt redemption charges   94,384   187,539
DaVita HealthCare Partners Inc. | Reportable Legal Entities        
Condensed Income Statements Captions [Line Items]        
Other revenues 196,910 189,586 383,885 357,851
Total net revenues 196,910 189,586 383,885 357,851
Operating expenses 134,072 128,643 256,345 252,412
Operating income 62,838 60,943 127,540 105,439
Debt expense (102,101)   (203,202)  
Other income 98,654 91,000 197,214 182,023
Income tax (benefit) expense 41,942 (1,667) 77,088 15,847
Equity (loss) earnings in subsidiaries 35,933 166,972 106,352 33,828
Net income 53,382 170,477 150,816 59,860
Net income attributable to DaVita HealthCare Partners Inc. 53,382 170,477 150,816 59,860
Debt expense, including debt redemption charges   (150,105)   (245,583)
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements Captions [Line Items]        
Patient service revenues 1,664,361 1,663,352 3,317,673 3,245,311
Less: Provision for uncollectible accounts (74,498) (70,245) (133,311) (134,322)
Net patient service revenues 1,589,863 1,593,107 3,184,362 3,110,989
Capitated revenues 461,573 439,734 928,574 887,072
Other revenues 523,224 468,821 1,008,540 879,849
Total net revenues 2,574,660 2,501,662 5,121,476 4,877,910
Operating expenses 2,510,119 2,200,706 4,887,749 4,798,659
Operating income 64,541 300,956 233,727 79,251
Debt expense (91,259)   (183,432)  
Other income 5,421 4,348 9,757 4,401
Income tax (benefit) expense 89,203 133,859 162,457 4,624
Equity (loss) earnings in subsidiaries 146,433 80,646 208,757 125,702
Net income 35,933 166,972 106,352 33,828
Net income attributable to DaVita HealthCare Partners Inc. 35,933 166,972 106,352 33,828
Debt expense, including debt redemption charges   (85,119)   (170,902)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements Captions [Line Items]        
Patient service revenues 947,087 735,456 1,810,929 1,459,299
Less: Provision for uncollectible accounts (36,930) (35,720) (87,322) (70,807)
Net patient service revenues 910,157 699,736 1,723,607 1,388,492
Capitated revenues 436,337 426,542 856,510 829,666
Other revenues 44,608 7,366 76,324 13,678
Total net revenues 1,391,102 1,133,644 2,656,441 2,231,836
Operating expenses 1,189,411 1,014,995 2,323,749 2,000,134
Operating income 201,691 118,649 332,692 231,702
Debt expense (12,998)   (24,512)  
Other income 2,604 1,347 4,588 2,893
Income tax (benefit) expense 3,743 (9,430) 22,165 16,358
Net income 187,554 117,946 290,603 197,471
Net income attributable to DaVita HealthCare Partners Inc. $ 187,554 117,946 $ 290,603 197,471
Debt expense, including debt redemption charges   $ (11,480)   $ (20,766)