XML 23 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Non- controlling Interests subject to put provisions
Common stock
Common stock
Restricted Stock Units
Common stock
Stock Appreciation Rights
Additional paid-in capital
Additional paid-in capital
Restricted Stock Units
Additional paid-in capital
Stock Appreciation Rights
Retained earnings
Treasury stock
Treasury stock
Restricted Stock Units
Treasury stock
Stock Appreciation Rights
Accumulated other comprehensive(loss)
Total
Non-controlling interests not subject to put provisions
Beginning Balance at Dec. 31, 2014   $ 829,965 $ 216     $ 1,108,211     $ 4,087,103       $ (25,017) $ 5,170,513 $ 189,798
Beginning Balance (in shares) at Dec. 31, 2014     215,641,000                        
Comprehensive income:                              
Net income   96,510             269,732         269,732 61,168
Other comprehensive income (loss)                         (34,809) (34,809)  
Stock purchase shares issued           (6,079)       $ 30,608       24,529  
Stock purchase shares issued (in shares)                   414,000          
Stock unit shares issued         $ 1     $ (1)              
Stock unit shares issued (in shares)       348,000 1,131,000                    
Stock-settled stock-based compensation expense           56,899               56,899  
Excess tax benefits from stock awards exercised           28,157               28,157  
Distributions to noncontrolling interests   (103,355)                         (71,280)
Contributions from noncontrolling interests   25,795                         28,849
Sales and assumptions of additional noncontrolling interests   10,654                         6,875
Purchase of noncontrolling interests   (8,538)       (55,826)               (55,826) (2,018)
Changes in fair value of noncontrolling interests   13,035       (13,035)               (13,035)  
Purchase of treasury stock                   $ (575,380)       (575,380)  
Purchase of treasury stock (in shares)                   (7,780,000)          
Ending Balance at Dec. 31, 2015 $ 5,084,172 864,066 $ 217     1,118,326     4,356,835 $ (544,772)     (59,826) 4,870,780 213,392
Ending Balance (in shares) at Dec. 31, 2015 209,754,247   217,120,000             (7,366,000)          
Comprehensive income:                              
Net income   78,770             722,148         722,148 43,894
Other comprehensive income (loss) $ 7,807                       7,600 7,600 207
Stock unit shares issued             $ (19,815) $ (33,077)     $ 19,815 $ 33,077      
Stock unit shares issued (in shares)         219,000           276,000 460,000      
Stock-settled stock-based compensation expense           29,336               29,336  
Excess tax benefits from stock awards exercised           12,584               12,584  
Distributions to noncontrolling interests   (85,337)                         (59,735)
Contributions from noncontrolling interests   26,552                         8,972
Sales and assumptions of additional noncontrolling interests   17,712       3,423               3,423 2,585
Purchase of noncontrolling interests   (2,922)       (5,135)               (5,135) (1,670)
Changes in fair value of noncontrolling interests   72,903       (72,903)               (72,903)  
Purchase of treasury stock $ (656,087)                 $ (656,087)       (656,087)  
Purchase of treasury stock (in shares) (9,930,000)                 (9,930,000)          
Ending Balance at Sep. 30, 2016 $ 5,119,391 $ 971,744 $ 217     $ 1,032,739     $ 5,078,983 $ (1,147,967)     $ (52,226) $ 4,911,746 $ 207,645
Ending Balance (in shares) at Sep. 30, 2016 200,778,434   217,339,000             (16,560,000)