XML 98 R82.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Data - Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues $ 2,629,661 $ 2,414,034 $ 7,678,053 $ 7,049,428
Less: Provision for uncollectible accounts (115,555) (109,452) (336,188) (314,581)
Net patient service revenues 2,514,106 2,304,582 7,341,865 6,734,847
Capitated revenues 869,290 926,847 2,654,163 2,643,552
Other revenues 347,180 294,236 1,033,335 869,849
Total net revenues 3,730,576 3,525,665 11,029,363 10,248,248
Operating expenses 2,911,420 3,016,297 9,516,248 9,322,488
Operating income 819,156 509,368 1,513,115 925,760
Debt (expense) and refinancing charges (104,581)   (310,359)  
Other income 1,876 2,484 8,067 4,262
Income tax expense 104,301 147,064 366,011 183,893
Net income 612,150 261,307 844,812 392,936
Less: Net income attributable to noncontrolling interests (40,818) (45,435) (122,664) (117,204)
Net income attributable to DaVita Inc. $ 571,332 $ 215,872 722,148 $ 275,732
Physician Groups        
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues     287,544  
Less: Provision for uncollectible accounts     (9,178)  
Net patient service revenues     278,366  
Capitated revenues     1,186,001  
Other revenues     53,124  
Total net revenues     1,517,491  
Operating expenses     1,513,569  
Operating income     3,922  
Debt (expense) and refinancing charges     (9,347)  
Other income     322  
Income tax expense     10,442  
Net income     (15,545)  
Net income attributable to DaVita Inc.     (15,545)  
Unrestricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Operating expenses     (129)  
Operating income     129  
Income tax expense     52  
Net income     77  
Net income attributable to DaVita Inc.     77  
Company and Restricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues [1]     7,390,509  
Less: Provision for uncollectible accounts [1]     (327,010)  
Net patient service revenues [1]     7,063,499  
Capitated revenues [1]     1,468,162  
Other revenues [1]     980,211  
Total net revenues [1]     9,511,872  
Operating expenses [1]     8,002,808  
Operating income [1]     1,509,064  
Debt (expense) and refinancing charges [1]     (301,012)  
Other income [1]     7,745  
Income tax expense [1]     355,517  
Net income [1]     860,280  
Less: Net income attributable to noncontrolling interests [1]     (122,664)  
Net income attributable to DaVita Inc. [1]     $ 737,616  
[1] After elimination of the unrestricted subsidiaries and the physician groups.