XML 100 R84.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Data - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents $ 913,496 $ 1,499,116 $ 1,047,419 $ 965,241
Accounts receivable, net 1,850,425 1,724,228    
Other current assets 1,497,438 1,279,936    
Total current assets 4,261,359 4,503,280    
Property and equipment, net 3,044,988 2,788,740    
Intangible assets, net 1,576,157 1,687,326    
Other long-term assets 660,153 241,050    
Goodwill 9,382,996 9,294,479   $ 9,415,295
Total assets 18,925,653 18,514,875    
Current liabilities 2,639,469 2,399,138    
Long-term debt and other long-term liabilities 10,195,049 10,167,499    
Noncontrolling interests subject to put provisions 971,744 864,066    
Total DaVita Inc. shareholders’ equity 4,911,746 4,870,780    
Noncontrolling interests not subject to put provisions 207,645 213,392    
Total equity 5,119,391 5,084,172    
Total liabilities and equity 18,925,653 18,514,875    
Physician Groups        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 104,636 88,245    
Accounts receivable, net 195,488      
Other current assets 18,419      
Total current assets 318,543      
Property and equipment, net 1,417      
Intangible assets, net 5,141      
Other long-term assets 77,681      
Goodwill 16,405      
Total assets 419,187      
Current liabilities 229,515      
Payables to parent 86,335      
Long-term debt and other long-term liabilities 50,099      
Total DaVita Inc. shareholders’ equity 53,238      
Total equity 53,238      
Total liabilities and equity 419,187      
Unrestricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Other long-term assets 2,696      
Total assets 2,696      
Payables to parent 2,696      
Total liabilities and equity 2,696      
Company and Restricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents [1] 808,860 $ 1,410,871    
Accounts receivable, net [1] 1,654,937      
Other current assets [1] 1,479,019      
Total current assets [1] 3,942,816      
Property and equipment, net [1] 3,043,571      
Intangible assets, net [1] 1,571,016      
Other long-term assets [1] 579,776      
Goodwill [1] 9,366,591      
Total assets [1] 18,503,770      
Current liabilities [1] 2,409,954      
Payables to parent [1] (89,031)      
Long-term debt and other long-term liabilities [1] 10,144,950      
Noncontrolling interests subject to put provisions [1] 971,744      
Total DaVita Inc. shareholders’ equity [1] 4,858,508      
Noncontrolling interests not subject to put provisions [1] 207,645      
Total equity [1] 5,066,153      
Total liabilities and equity [1] $ 18,503,770      
[1] After elimination of the unrestricted subsidiaries and the physician groups.