XML 153 R128.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Data - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents $ 913,187 $ 1,499,116 $ 965,241 $ 946,249
Accounts receivable, net 1,917,302 1,724,228    
Other current assets 1,149,739 1,279,936    
Total current assets 3,980,228 4,503,280    
Property and equipment, net 3,175,367 2,788,740    
Amortizable intangibles, net 1,527,767 1,687,326    
Other long-term assets 650,578 241,050    
Goodwill 9,407,317 9,294,479 $ 9,415,295  
Total assets 18,741,257 18,514,875    
Current liabilities 2,696,445 2,399,138    
Long-term debt and other long-term liabilities 10,221,813 10,167,499    
Noncontrolling interests subject to put provisions 973,258 864,066    
Total DaVita Inc. shareholders' equity 4,648,047 4,870,780    
Noncontrolling interests not subject to put provisions 201,694 213,392    
Total equity 4,849,741 5,084,172    
Total liabilities and equity 18,741,257 18,514,875    
Physician Groups        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 104,691 88,245    
Accounts receivable, net 207,430      
Other current assets 15,124      
Total current assets 327,245      
Property and equipment, net 1,378      
Amortizable intangibles, net 4,858      
Other long-term assets 78,215      
Goodwill 16,405      
Total assets 428,101      
Current liabilities 223,302      
Payables to parent 56,699      
Long-term debt and other long-term liabilities 44,094      
Total DaVita Inc. shareholders' equity 104,006      
Total equity 104,006      
Total liabilities and equity 428,101      
Unrestricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Other long-term assets 2,714      
Total assets 2,714      
Payables to parent 2,714      
Total liabilities and equity 2,714      
Company and Restricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents [1] 808,496 $ 1,410,871    
Accounts receivable, net 1,709,872      
Other current assets 1,134,615      
Total current assets 3,652,983      
Property and equipment, net 3,173,989      
Amortizable intangibles, net 1,522,909      
Other long-term assets 569,649      
Goodwill 9,390,912      
Total assets 18,310,442      
Current liabilities 2,473,143      
Payables to parent (59,413)      
Long-term debt and other long-term liabilities 10,177,719      
Noncontrolling interests subject to put provisions 973,258      
Total DaVita Inc. shareholders' equity 4,544,041      
Noncontrolling interests not subject to put provisions 201,694      
Total equity 4,745,735      
Total liabilities and equity $ 18,310,442      
[1] After the elimination of the unrestricted subsidiaries and the physician groups