XML 115 R90.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-term Debt - Additional Information (Detail) - USD ($)
1 Months Ended 12 Months Ended
Apr. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]        
Senior notes   $ 4,500,000,000 $ 4,500,000,000  
Debt expense recognized   394,279,000 389,755,000 $ 385,750,000
Unrealized losses on interest rate swap and cap agreements   $ (3,670,000) (12,241,000) (10,059,000)
Weighted average effective interest rate   4.52%    
Weighted average effective interest rate   4.43%    
Amortization of deferred financing costs   $ 20,103,000 18,625,000 $ 24,544,000
DaVita Medical Group (DMG)        
Debt Instrument [Line Items]        
Outstanding letters of credit   1,286,000    
Letter of Credit        
Debt Instrument [Line Items]        
Outstanding letters of credit   95,629,000    
Interest rate cap agreements        
Debt Instrument [Line Items]        
Interest rate agreements, notional amount   $ 3,500,000,000    
Derivative, effective date   Jun. 29, 2018    
Interest Rate Cap Agreements Effective September 30, 2016        
Debt Instrument [Line Items]        
Interest rate agreements, notional amount   $ 3,500,000,000    
Derivative, effective date   Sep. 30, 2016    
Derivative, expiration date   Jun. 30, 2018    
Fair value of assets   $ 116,000    
Debt expense recognized   2,070,000    
Unrealized losses on interest rate swap and cap agreements   (1,196,000)    
Interest Rate Cap Agreements Effective June 29, 2018        
Debt Instrument [Line Items]        
Interest rate agreements, notional amount   $ 3,500,000,000    
Derivative, effective date   Jun. 29, 2018    
Derivative, expiration date   Jun. 30, 2020    
Fair value of assets   $ 9,813,000    
Unrealized losses on interest rate swap and cap agreements   (4,002,000)    
Term Loan A        
Debt Instrument [Line Items]        
Debt instrument, annual principal payment   62,500,000    
Senior Secured Credit Facilities   $ 862,500,000 925,000,000  
Term Loan A | Interest rate swap agreements        
Debt Instrument [Line Items]        
Derivative, expiration date   Sep. 30, 2016    
Debt expense recognized   $ 299,000    
Amount of gains (losses) recognized in OCI on swaps arising during the period net of tax   $ (815,000)    
Term Loan B        
Debt Instrument [Line Items]        
Debt instrument Interest rate   0.75%    
Debt instrument, annual principal payment   $ 35,000,000    
Senior Secured Credit Facilities   3,412,500,000 $ 3,447,500,000  
Term Loan B | Interest rate cap agreements        
Debt Instrument [Line Items]        
Interest rate agreements, notional amount   $ 2,735,000,000    
Derivative, expiration date   Sep. 30, 2016    
Debt expense recognized   $ 1,829,000    
Term Loan B | Maximum | Interest rate cap agreements 1        
Debt Instrument [Line Items]        
Debt instrument Interest rate   3.50%    
Interest rate agreements, notional amount   $ 3,500,000,000    
Remaining outstanding debt   $ 775,000,000    
Term Loan B | Maximum | Interest rate cap agreements        
Debt Instrument [Line Items]        
LIBOR interest rate for interest cap   3.50%    
Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Undrawn revolving credit facilities   $ 1,000,000,000    
Weighted average effective interest rate   3.68%    
Term Loan A subject to interest rate caps        
Debt Instrument [Line Items]        
Senior Secured Credit Facilities   $ 87,500,000    
Term Loan A subject to uncapped portion of variability of LIBOR        
Debt Instrument [Line Items]        
Senior Secured Credit Facilities   $ 775,000,000    
London Interbank Offered Rate (LIBOR) | Interest Rate Cap Agreements Effective September 30, 2016        
Debt Instrument [Line Items]        
LIBOR cap rate   3.50%    
London Interbank Offered Rate (LIBOR) | Interest Rate Cap Agreements Effective June 29, 2018        
Debt Instrument [Line Items]        
LIBOR cap rate   3.50%    
London Interbank Offered Rate (LIBOR) | Term Loan A        
Debt Instrument [Line Items]        
Debt instrument, variable interest rate margin   1.75%    
London Interbank Offered Rate (LIBOR) | Term Loan A | Maximum | Interest rate swap agreements        
Debt Instrument [Line Items]        
Fixed interest rate   0.52%    
London Interbank Offered Rate (LIBOR) | Term Loan A | Minimum | Interest rate swap agreements        
Debt Instrument [Line Items]        
Fixed interest rate   0.49%    
London Interbank Offered Rate (LIBOR) | Term Loan B        
Debt Instrument [Line Items]        
Debt instrument, variable interest rate margin   2.75%    
London Interbank Offered Rate (LIBOR) | Term Loan B | Interest rate cap agreements        
Debt Instrument [Line Items]        
LIBOR cap rate   2.50%    
London Interbank Offered Rate (LIBOR) | Term Loan B | Maximum        
Debt Instrument [Line Items]        
Debt instrument, variable interest rate margin   3.50%    
Term Loan A Term Loan B        
Debt Instrument [Line Items]        
Interest rate description   At December 31, 2016, the overall weighted average interest rate for Term Loan A was determined based upon the LIBOR interest rates in effect for all of the individual tranches plus the interest rate margin of 1.75%.    
Term Loan A Term Loan B | Maximum        
Debt Instrument [Line Items]        
Term Loan A and Term Loan B maturity date range   12 months    
Term Loan A Term Loan B | Minimum        
Debt Instrument [Line Items]        
Term Loan A and Term Loan B maturity date range   1 month    
Senior Notes 5.0 Percent Due 2025        
Debt Instrument [Line Items]        
Senior notes   $ 1,500,000,000    
Senior note, interest rate 5.00% 5.00%    
Senior note, due date 2025 2025    
Senior notes, principal balance $ 1,500,000,000      
Debt Instrument, frequency of periodic payment   The 5.0% Senior Notes pay interest on May 1 and November 1    
Senior notes interest payment, first required payment date Nov. 01, 2015      
Debt instrument, redemption description   The Company may redeem up to 35% of the 5.0% Senior Notes at any time prior to May 1, 2018 at a certain specified price from the proceeds of one or more equity offerings. In addition, the Company may redeem some or all of the 5.0% Senior Notes at any time prior to May 1, 2020 at make-whole redemption rates and on or after such date at certain specified redemption prices.    
Senior Notes 5.0 Percent Due 2025 | Senior Notes Redemption Period One        
Debt Instrument [Line Items]        
End date of debt instrument redemption period May 01, 2018      
Senior Notes 5.0 Percent Due 2025 | Senior Notes Redemption Period Two        
Debt Instrument [Line Items]        
End date of debt instrument redemption period May 01, 2020      
Senior Notes 5.0 Percent Due 2025 | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, redemption price percentage 35.00%      
Senior Notes 5.125 Percent Due 2024        
Debt Instrument [Line Items]        
Senior notes   $ 1,750,000,000    
Senior note, interest rate   5.125%    
Senior note, due date   2024    
Senior Notes 5.75 Percent Due 2022        
Debt Instrument [Line Items]        
Senior notes   $ 1,250,000,000    
Senior note, interest rate   5.75%    
Senior note, due date   2022    
Senior Notes 6.625 Percent Due 2020        
Debt Instrument [Line Items]        
Senior note, interest rate 6.625%      
Senior note, due date   2020    
Senior notes, principal balance $ 775,000,000      
Debt redemption and refinance charges   $ 48,072,000