XML 92 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents $ 711,997 $ 913,187 $ 1,283,416 $ 1,499,116
Accounts receivable, net 2,053,812 1,917,302    
Other current assets 1,257,959 1,149,739    
Total current assets 4,023,768 3,980,228    
Property and equipment, net 3,248,030 3,175,367    
Amortizable intangibles, net 1,462,894 1,527,767    
Investments in subsidiaries 0 0    
Intercompany receivables 0 0    
Other long-term assets and investments 717,301 650,578    
Goodwill 9,889,791 9,407,317   9,294,479
Total assets 19,341,784 18,741,257    
Current liabilities 2,773,325 2,696,445    
Intercompany payables 0 0    
Long-term debt and other long-term liabilities 10,286,859 10,221,813    
Noncontrolling interests subject to put provisions 1,009,704 973,258    
Total DaVita Inc. shareholder's equity 5,084,314 4,648,047    
Noncontrolling interests not subject to put provisions 187,582 201,694    
Shareholders’ equity 5,271,896 4,849,741    
Total liabilities and equity 19,341,784 18,741,257    
Consolidating adjustments        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Other current assets 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Amortizable intangibles, net 0 0    
Investments in subsidiaries (12,744,374) (11,720,388)    
Intercompany receivables (4,302,476) (4,117,647)    
Other long-term assets and investments 0 0    
Goodwill 0 0    
Total assets (17,046,850) (15,838,035)    
Current liabilities 0 0    
Intercompany payables (4,302,476) (4,117,647)    
Long-term debt and other long-term liabilities 0 0    
Noncontrolling interests subject to put provisions 416,057 365,657    
Total DaVita Inc. shareholder's equity (12,744,374) (11,720,388)    
Noncontrolling interests not subject to put provisions (416,057) (365,657)    
Shareholders’ equity (13,160,431) (12,086,045)    
Total liabilities and equity (17,046,850) (15,838,035)    
DaVita Inc. | Reportable Legal Entities        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 374,973 549,921 1,028,594 1,186,636
Accounts receivable, net 0 0    
Other current assets 254,108 277,911    
Total current assets 629,081 827,832    
Property and equipment, net 345,667 337,200    
Amortizable intangibles, net 355 487    
Investments in subsidiaries 10,368,953 9,717,728    
Intercompany receivables 3,266,741 3,250,692    
Other long-term assets and investments 45,228 39,994    
Goodwill 0 0    
Total assets 14,656,025 14,173,933    
Current liabilities 399,436 303,840    
Intercompany payables 0 0    
Long-term debt and other long-term liabilities 8,578,628 8,614,445    
Noncontrolling interests subject to put provisions 593,647 607,601    
Total DaVita Inc. shareholder's equity 5,084,314 4,648,047    
Noncontrolling interests not subject to put provisions 0 0    
Shareholders’ equity 5,084,314 4,648,047    
Total liabilities and equity 14,656,025 14,173,933    
Guarantor subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 40,508 59,192 35,769 109,357
Accounts receivable, net 1,278,053 1,215,232    
Other current assets 891,208 736,727    
Total current assets 2,209,769 2,011,151    
Property and equipment, net 1,669,583 1,689,798    
Amortizable intangibles, net 1,405,712 1,491,057    
Investments in subsidiaries 2,375,421 2,002,660    
Intercompany receivables 0 0    
Other long-term assets and investments 92,891 86,710    
Goodwill 7,850,917 7,838,984    
Total assets 15,604,293 15,120,360    
Current liabilities 1,807,277 1,865,193    
Intercompany payables 2,181,952 2,322,124    
Long-term debt and other long-term liabilities 1,246,111 1,215,315    
Noncontrolling interests subject to put provisions 0 0    
Total DaVita Inc. shareholder's equity 10,368,953 9,717,728    
Noncontrolling interests not subject to put provisions 0 0    
Shareholders’ equity 10,368,953 9,717,728    
Total liabilities and equity 15,604,293 15,120,360    
Non- Guarantor subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 296,516 304,074 $ 219,053 $ 203,123
Accounts receivable, net 775,759 702,070    
Other current assets 112,643 135,101    
Total current assets 1,184,918 1,141,245    
Property and equipment, net 1,232,780 1,148,369    
Amortizable intangibles, net 56,827 36,223    
Investments in subsidiaries 0 0    
Intercompany receivables 1,035,735 866,955    
Other long-term assets and investments 579,182 523,874    
Goodwill 2,038,874 1,568,333    
Total assets 6,128,316 5,284,999    
Current liabilities 566,612 527,412    
Intercompany payables 2,120,524 1,795,523    
Long-term debt and other long-term liabilities 462,120 392,053    
Noncontrolling interests subject to put provisions 0 0    
Total DaVita Inc. shareholder's equity 2,375,421 2,002,660    
Noncontrolling interests not subject to put provisions 603,639 567,351    
Shareholders’ equity 2,979,060 2,570,011    
Total liabilities and equity $ 6,128,316 $ 5,284,999