XML 94 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Data - Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues $ 2,682,467 $ 2,583,514 $ 5,283,845 $ 5,065,448
Less: Provision for uncollectible accounts (115,485) (111,428) (228,468) (220,633)
Net patient service operating revenues 2,566,982 2,472,086 5,055,377 4,844,815
Capitated revenues 1,022,078 899,985 1,940,114 1,787,993
Other revenues 288,417 345,580 579,269 665,979
Total net operating revenues 3,877,477 3,717,651 7,574,760 7,298,787
Operating expenses 3,499,161 3,388,581 6,308,208 6,604,828
Operating income 378,316 329,070 1,266,552 693,959
Debt expense, including refinancing charges     (212,391)  
Other income 5,253 3,215 9,496 6,191
Income tax expense 113,982 134,888 401,747 261,710
Net income 161,625 94,503 661,910 232,662
Less: Net income attributable to noncontrolling interests (34,624) (41,121) (87,212) (81,846)
Net income attributable to DaVita Inc. $ 127,001 $ 53,382 574,698 $ 150,816
Physician Groups        
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues     273,017  
Less: Provision for uncollectible accounts     (7,351)  
Net patient service operating revenues     265,666  
Capitated revenues     785,139  
Other revenues     19,596  
Total net operating revenues     1,070,401  
Operating expenses     1,032,529  
Operating income     37,872  
Debt expense, including refinancing charges     (3,323)  
Other income     151  
Income tax expense     32,700  
Net income     2,000  
Net income attributable to DaVita Inc.     2,000  
Unrestricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Operating expenses     (232)  
Operating income     232  
Income tax expense     93  
Net income     139  
Net income attributable to DaVita Inc.     139  
Company and Restricted Subsidiaries(1)        
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues [1]     5,010,828  
Less: Provision for uncollectible accounts [1]     (221,117)  
Net patient service operating revenues [1]     4,789,711  
Capitated revenues [1]     1,154,975  
Other revenues [1]     559,673  
Total net operating revenues [1]     6,504,359  
Operating expenses [1]     5,275,911  
Operating income [1]     1,228,448  
Debt expense, including refinancing charges [1]     (209,068)  
Other income [1]     9,345  
Income tax expense [1]     368,954  
Net income [1]     659,771  
Less: Net income attributable to noncontrolling interests [1]     (87,212)  
Net income attributable to DaVita Inc. [1]     $ 572,559  
[1] After elimination of the unrestricted subsidiaries and the physician groups.