XML 96 R84.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Data - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents $ 711,997 $ 913,187 $ 1,283,416 $ 1,499,116
Accounts receivable, net 2,053,812 1,917,302    
Other current assets 1,257,959 1,149,739    
Total current assets 4,023,768 3,980,228    
Property and equipment, net 3,248,030 3,175,367    
Amortizable intangibles, net 1,462,894 1,527,767    
Other long-term assets 717,301 650,578    
Goodwill 9,889,791 9,407,317   $ 9,294,479
Total assets 19,341,784 18,741,257    
Current liabilities 2,773,325 2,696,445    
Long-term debt and other long-term liabilities 10,286,859 10,221,813    
Noncontrolling interests subject to put provisions 1,009,704 973,258    
Total DaVita Inc. shareholders’ equity 5,084,314 4,648,047    
Noncontrolling interests not subject to put provisions 187,582 201,694    
Shareholders’ equity 5,271,896 4,849,741    
Total liabilities and shareholder’s equity 19,341,784 18,741,257    
Physician Groups        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents 107,232 104,691    
Accounts receivable, net 213,804      
Other current assets 13,679      
Total current assets 334,715      
Property and equipment, net 3,368      
Amortizable intangibles, net 4,553      
Other long-term assets 82,477      
Goodwill 29,865      
Total assets 454,978      
Current liabilities 178,259      
Payables to parent 114,038      
Long-term debt and other long-term liabilities 55,870      
Total DaVita Inc. shareholders’ equity 106,811      
Shareholders’ equity 106,811      
Total liabilities and shareholder’s equity 454,978      
Unrestricted Subsidiaries        
Condensed Balance Sheet Statements Captions [Line Items]        
Other long-term assets 2,946      
Total assets 2,946      
Payables to parent 2,946      
Total liabilities and shareholder’s equity 2,946      
Company and Restricted Subsidiaries(1)        
Condensed Balance Sheet Statements Captions [Line Items]        
Cash and cash equivalents [1] 604,765 $ 808,496    
Accounts receivable, net [1] 1,840,008      
Other current assets [1] 1,244,280      
Total current assets [1] 3,689,053      
Property and equipment, net [1] 3,244,662      
Amortizable intangibles, net [1] 1,458,341      
Other long-term assets [1] 631,878      
Goodwill [1] 9,859,926      
Total assets [1] 18,883,860      
Current liabilities [1] 2,595,066      
Payables to parent [1] (116,984)      
Long-term debt and other long-term liabilities [1] 10,230,989      
Noncontrolling interests subject to put provisions [1] 1,009,704      
Total DaVita Inc. shareholders’ equity [1] 4,977,503      
Noncontrolling interests not subject to put provisions [1] 187,582      
Shareholders’ equity [1] 5,165,085      
Total liabilities and shareholder’s equity [1] $ 18,883,860      
[1] After elimination of the unrestricted subsidiaries and the physician groups.