XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Total
Total
Restricted Stock Units
Total
Stock Appreciation Rights
Non- controlling interests subject to put provisions
Common stock
Common stock
Restricted Stock Units
Common stock
Stock Appreciation Rights
Additional paid-in capital
Additional paid-in capital
Restricted Stock Units
Additional paid-in capital
Stock Appreciation Rights
Retained earnings
Treasury stock
Treasury stock
Restricted Stock Units
Treasury stock
Stock Appreciation Rights
Accumulated other comprehensive (loss) income
Non- controlling interests not subject to put provisions
Beginning balance at Dec. 31, 2015   $ 4,870,780     $ 864,066 $ 217     $ 1,118,326     $ 4,356,835 $ (544,772)     $ (59,826) $ 213,392
Beginning Balance (in shares) at Dec. 31, 2015           217,120,000             (7,366,000)        
Comprehensive income:                                  
Other comprehensive income (loss) $ 7,807                                
Beginning balance at Dec. 31, 2015   4,870,780     864,066 $ 217     1,118,326     4,356,835 $ (544,772)     (59,826) 213,392
Beginning Balance (in shares) at Dec. 31, 2015           217,120,000             (7,366,000)        
Comprehensive income:                                  
Net income   879,874     99,834             879,874         53,374
Other comprehensive income (loss)   (29,817)                           (29,817) 190
Stock purchase shares issued (in shares)           438,000                      
Stock purchase shares issued   23,903       $ 1     23,902                
Stock unit shares issued/settled (in shares)             4,000 218,000           276,000 513,000    
Stock unit shares issued/settled     $ 0 $ 0           $ (19,815) $ (36,685)     $ (19,815) $ (36,685)    
Stock-settled stock-based compensation expense   37,970             37,970                
Excess tax benefits from stock awards exercised   13,251             13,251                
Changes in noncontrolling interest from:                                  
Distributions         (111,092)                       (81,309)
Contributions         33,517                       14,073
Acquisitions and divestitures   3,423     28,874       3,423               2,585
Partial purchases   (13,105)     (6,660)       (13,105)               (1,747)
Fair value remeasurements   (65,855)     65,855       (65,855)                
Reclassifications and expirations of puts         (1,136)                       1,136
Purchase of treasury stock (in shares)                         (16,649,000)        
Purchase of treasury stock   (1,072,377)                     $ (1,072,377)        
Retirement of treasury stock (in shares)           23,226,000             23,226,000        
Retirement of treasury stock   0       $ 23     34,230     1,526,396 $ 1,560,649        
Ending balance at Dec. 31, 2016 $ 4,849,741 4,648,047     973,258 $ 195     1,027,182     3,710,313 $ 0     (89,643) 201,694
Ending Balance (in shares) at Dec. 31, 2016 194,554,491         194,554,000             0        
Comprehensive income:                                  
Other comprehensive income (loss) $ 7,868                                
Net income   360,222     83,000             360,222         46,654
Other comprehensive income (loss) $ 93,117 93,119                           93,119 (2)
Stock unit shares issued/settled (in shares)             114,000 121,000                  
Stock unit shares issued/settled     $ (94) $ 0           $ (94)              
Stock-settled stock-based compensation expense   28,463             28,463                
Changes in noncontrolling interest from:                                  
Distributions   0     (102,205)                       (63,258)
Contributions   0     40,937                       10,219
Acquisitions and divestitures   (708)     35,456       (708)               (8,550)
Partial purchases   195     (1,544)       195               (83)
Fair value remeasurements   4,138     (4,138)       4,138                
Reclassifications and expirations of puts         2,126                       (2,126)
Purchase of treasury stock (in shares) (5,557,000)                       (5,557,000)        
Purchase of treasury stock $ (348,801) (348,801)                     $ (348,801)        
Ending balance at Sep. 30, 2017 $ 4,969,129 4,784,581     1,026,890 $ 195     1,059,176     4,070,535 $ (348,801)     3,476 184,548
Ending Balance (in shares) at Sep. 30, 2017 189,231,693         194,789,000             (5,557,000)        
Comprehensive income:                                  
Other comprehensive income (loss) $ 30,784                                
Ending balance at Sep. 30, 2017 $ 4,969,129 $ 4,784,581     $ 1,026,890 $ 195     $ 1,059,176     $ 4,070,535 $ (348,801)     $ 3,476 $ 184,548
Ending Balance (in shares) at Sep. 30, 2017 189,231,693         194,789,000             (5,557,000)