XML 102 R86.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating financial statements - Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 225,229 $ 500,285
Changes in operating assets and liabilities and non-cash items included in net income 137,310 364,886
Net cash provided by operating activities 362,539 865,171
Cash flows from investing activities:    
Additions of property and equipment (232,443) (214,535)
Acquisitions (16,582) (77,236)
Proceeds from asset and business sales 18,535 46,612
Proceeds (purchases) from investment sales and other items, net 30,362 (4,828)
Net cash used in investing activities (200,128) (249,987)
Cash flows from financing activities:    
Long-term debt and related financing costs, net 104,673 (36,141)
Intercompany borrowing (payments) 0 0
Other items (327,220) (22,796)
Net cash used in financing activities (222,547) (58,937)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 6,668 2,820
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations (53,468) 559,067
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 518,920 683,463
Cash, cash equivalents and restricted cash of continuing operations at end of the period 447,618 1,218,037
Consolidating adjustments    
Cash flows from operating activities:    
Net income (207,613) (557,116)
Changes in operating assets and liabilities and non-cash items included in net income 207,613 557,116
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Additions of property and equipment 0 0
Acquisitions 0 0
Proceeds from asset and business sales 0 0
Proceeds (purchases) from investment sales and other items, net 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Long-term debt and related financing costs, net 0 0
Intercompany borrowing (payments) 0 0
Other items 0 0
Net cash used in financing activities 0 0
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 0 0
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 0 0
Cash, cash equivalents and restricted cash of continuing operations at end of the period 0
DaVita Inc. | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 178,686 447,697
Changes in operating assets and liabilities and non-cash items included in net income (82,391) (149,627)
Net cash provided by operating activities 96,295 298,070
Cash flows from investing activities:    
Additions of property and equipment (27,356) (30,580)
Acquisitions 0  
Proceeds from asset and business sales 0 0
Proceeds (purchases) from investment sales and other items, net 31,665 (54,150)
Net cash used in investing activities 4,309 (84,730)
Cash flows from financing activities:    
Long-term debt and related financing costs, net 116,307 (27,504)
Intercompany borrowing (payments) 47,394 338,984
Other items (291,562) 3,330
Net cash used in financing activities (127,861) 314,810
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations (27,257) 528,150
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 150,307 549,921
Cash, cash equivalents and restricted cash of continuing operations at end of the period 123,050 1,078,071
Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 141,117 394,501
Changes in operating assets and liabilities and non-cash items included in net income 32,484 (142,597)
Net cash provided by operating activities 173,601 251,904
Cash flows from investing activities:    
Additions of property and equipment (125,375) (133,909)
Acquisitions (4,417) (70,237)
Proceeds from asset and business sales 18,535 46,612
Proceeds (purchases) from investment sales and other items, net (762) (1,951)
Net cash used in investing activities (112,019) (159,485)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (3,377) (4,616)
Intercompany borrowing (payments) (49,783) (71,541)
Other items (2,200) (799)
Net cash used in financing activities (55,360) (76,956)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 6,222 15,463
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 9,384 8,687
Cash, cash equivalents and restricted cash of continuing operations at end of the period 9,421 8,712
Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 113,039 215,203
Changes in operating assets and liabilities and non-cash items included in net income (20,396) 99,994
Net cash provided by operating activities 92,643 315,197
Cash flows from investing activities:    
Additions of property and equipment (79,712) (50,046)
Acquisitions (12,165) (6,999)
Proceeds from asset and business sales 0 0
Proceeds (purchases) from investment sales and other items, net (541) 51,273
Net cash used in investing activities (92,418) (5,772)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (8,257) (4,021)
Intercompany borrowing (payments) 2,389 (267,443)
Other items (33,458) (25,327)
Net cash used in financing activities (39,326) (296,791)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 6,668 2,820
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations (32,433) 15,454
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 359,229 124,855
Cash, cash equivalents and restricted cash of continuing operations at end of the period 315,147 131,254
Discontinued Operations    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 17,834 24,493
Discontinued Operations | Consolidating adjustments    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 0 0
Discontinued Operations | DaVita Inc. | Reportable Legal Entities    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 0 0
Discontinued Operations | Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 6,185 15,438
Discontinued Operations | Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 11,649 9,055
Continuing Operations    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations (71,302) 534,574
Continuing Operations | Consolidating adjustments    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 0
Continuing Operations | DaVita Inc. | Reportable Legal Entities    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations (27,257) 528,150
Continuing Operations | Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations 37 25
Continuing Operations | Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net (decrease) increase in cash, cash equivalents and restricted cash from continuing operations $ (44,082) $ 6,399