XML 50 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended
Feb. 26, 2021
Jun. 09, 2020
Mar. 31, 2021
Dec. 31, 2020
Senior Secured Credit Facilities        
Debt interest rate during period     3.08%  
Long-term debt, weighted average interest rate, at point in time     3.18%  
Total debt principal outstanding     $ 9,063,191 $ 8,163,521
Discount and deferred financing costs     (65,235) (77,717)
Carrying amount of long-term debt, net of unamortized discounts     8,997,956 8,085,804
Less current portion     (168,191) (168,541)
Total long-term debt     8,829,765 7,917,263
Senior Notes Four Point Six Two Five Percent Due Twenty Thirty        
Senior Secured Credit Facilities        
Senior Notes   $ 1,750 $ 2,750,000 1,750,000
Debt interest rate during period   4.625% 4.625%  
Debt Instrument, Maturity Date Jun. 01, 2030   Jun. 01, 2030  
Debt Instrument, Fair Value Disclosure     $ 2,801,150  
Senior Notes Three Point Seven Five Percent Due Twenty Thirty One        
Senior Secured Credit Facilities        
Senior Notes     $ 1,500,000 1,500,000
Debt interest rate during period     3.75%  
Debt Instrument, Maturity Date     Feb. 15, 2031  
Debt Instrument, Fair Value Disclosure     $ 1,436,220  
Acquisition obligations and other notes payable        
Senior Secured Credit Facilities        
Acquisition obligations and other notes payable     $ 152,531 164,160
Debt instrument, maturity date, description     2021-2036  
Long-term debt, weighted average interest rate, at point in time     4.95%  
Acquisition obligations and other notes payable, fair value     $ 152,531  
Financing lease obligations        
Senior Secured Credit Facilities        
Financing lease obligations     $ 289,324 274,292
Debt instrument, maturity date, description     2022-2038  
Finance lease, weighted average discount rate, percent     4.83%  
Revolving line of credit        
Senior Secured Credit Facilities        
Secured Debt     $ 0 75,000
Debt Instrument, Description of Variable Rate Basis     LIBOR + 1.50%  
Debt Instrument, Maturity Date     Aug. 12, 2024  
Term Loan A        
Senior Secured Credit Facilities        
Secured Debt     $ 1,662,500 1,684,375
Debt Instrument, Description of Variable Rate Basis     LIBOR + 1.50%  
Debt Instrument, Maturity Date     Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure     $ 1,666,656  
Term Loan B-1        
Senior Secured Credit Facilities        
Secured Debt     $ 2,708,836 2,715,694
Debt Instrument, Description of Variable Rate Basis     LIBOR + 1.75%  
Debt Instrument, Maturity Date     Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure     $ 2,698,678  
Senior Secured Credit Facilities        
Senior Secured Credit Facilities        
Long-term debt, weighted average interest rate, at point in time     1.97%  
Debt Instrument, table footnotes        
Debt Instrument, Unamortized Discount     $ 5,212 5,461
Deferred Offering Costs     33,650 35,825
Senior Notes        
Debt Instrument, table footnotes        
Debt Instrument, Unamortized Premium     (17,327)  
Deferred Offering Costs     $ 43,700 $ 36,431