XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]      
Debt interest rate during period 3.68% 3.41%  
Long-term debt, weighted average interest rate, at point in time 4.10% 4.10%  
Total debt principal outstanding $ 9,312,986 $ 9,312,986 $ 8,964,865
Discount, premium and deferred financing costs (50,560) (50,560) (56,685)
Carrying amount of long-term debt, net of unamortized discounts 9,262,426 9,262,426 8,908,180
Less current portion (197,510) (197,510) (179,030)
Total long-term debt 9,064,916 9,064,916 8,729,150
Senior Notes Four Point Six Two Five Percent Due Twenty Thirty      
Debt Instrument [Line Items]      
Senior Notes 2,750,000 $ 2,750,000 2,750,000
Debt interest rate during period   4.625%  
Debt Instrument, Maturity Date   Jun. 01, 2030  
Debt Instrument, Fair Value Disclosure 2,158,750 $ 2,158,750  
Senior Notes Three Point Seven Five Percent Due Twenty Thirty One      
Debt Instrument [Line Items]      
Senior Notes 1,500,000 $ 1,500,000 1,500,000
Debt interest rate during period   3.75%  
Debt Instrument, Maturity Date   Feb. 15, 2031  
Debt Instrument, Fair Value Disclosure 1,074,375 $ 1,074,375  
Acquisition obligations and other notes payable      
Debt Instrument [Line Items]      
Acquisition obligations and other notes payable $ 125,035 $ 125,035 130,599
Debt instrument, maturity date, description   2022-2036  
Long-term debt, weighted average interest rate, at point in time 5.24% 5.24%  
Acquisition obligations and other notes payable, fair value $ 125,035 $ 125,035  
Financing lease obligations      
Debt Instrument [Line Items]      
Financing lease obligations $ 285,279 $ 285,279 299,128
Debt instrument, maturity date, description   2023-2038  
Finance lease, weighted average discount rate, percent 4.54% 4.54%  
Revolving line of credit      
Debt Instrument [Line Items]      
Secured Debt $ 425,000 $ 425,000 0
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Revolving line of credit, fair value of amount outstanding 425,000 $ 425,000  
Debt Instrument, Maturity Date   Aug. 12, 2024  
Term Loan A      
Debt Instrument [Line Items]      
Secured Debt 1,553,125 $ 1,553,125 1,596,875
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Debt Instrument, Maturity Date   Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure 1,537,594 $ 1,537,594  
Term Loan B-1      
Debt Instrument [Line Items]      
Secured Debt 2,674,547 $ 2,674,547 2,688,263
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Debt Instrument, Maturity Date   Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure $ 2,497,358 $ 2,497,358  
Senior Secured Credit Facilities      
Debt Instrument [Line Items]      
Long-term debt, weighted average interest rate, at point in time 3.77% 3.77%  
Debt Instrument, table footnotes      
Debt Instrument, Unamortized Discount $ 3,983 $ 3,983 4,473
Deferred Offering Costs 22,983 22,983 27,207
Senior Notes      
Debt Instrument, table footnotes      
Deferred Offering Costs 38,558 38,558 40,914
Debt Instrument, Unamortized Premium $ (14,964) $ (14,964) $ (15,909)