XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 01, 2025
Apr. 28, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]            
Total debt principal outstanding     $ 8,759,828   $ 8,759,828 $ 8,968,519
Discount, premium and deferred financing costs(6)     (60,553)   (60,553) (44,498)
Carrying amount of long-term debt, net of unamortized discounts     8,699,275   8,699,275 8,924,021
Less current portion     (101,113)   (101,113) (231,404)
Total long-term debt     $ 8,598,162   $ 8,598,162 8,692,617
Debt interest rate during period     4.67%   4.61%  
Long-term debt, weighted average interest rate, at point in time     4.66%   4.66%  
4.625% Senior Notes            
Debt Instrument [Line Items]            
Senior Notes     $ 2,750,000   $ 2,750,000 2,750,000
Debt Instrument, Maturity Date         Jun. 01, 2030  
Debt interest rate during period         4.625%  
Debt Instrument, Fair Value Disclosure     2,358,125   $ 2,358,125  
3.75% Senior Notes            
Debt Instrument [Line Items]            
Senior Notes     1,500,000   $ 1,500,000 1,500,000
Debt Instrument, Maturity Date         Feb. 15, 2031  
Debt interest rate during period         3.75%  
Debt Instrument, Fair Value Disclosure     1,201,875   $ 1,201,875  
Acquisition obligations and other notes payable(4)            
Debt Instrument [Line Items]            
Acquisition obligations and other notes payable     $ 99,904   $ 99,904 120,562
Debt instrument, maturity date, description         2023-2036  
Long-term debt, weighted average interest rate, at point in time     6.81%   6.81%  
Acquisition obligations and other notes payable, fair value     $ 99,904   $ 99,904  
Financing lease obligations(5)            
Debt Instrument [Line Items]            
Financing lease obligations     $ 257,423   $ 257,423 273,688
Debt instrument, maturity date, description         2024-2039  
Finance lease, weighted average discount rate, percent     4.50%   4.50%  
Term Loan Facility | Maximum | 2023 cap agreements            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin         4.00%  
Term Loan Facility | Subsequent Event | Maximum | 2023 cap agreements            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin 3.75%          
New Revolving line of credit            
Debt Instrument [Line Items]            
Secured Debt     $ 285,000   $ 285,000 0
Revolving line of credit, fair value of amount outstanding     285,000   $ 285,000  
Initial Borrowing on the New Revolving Line Of Credit   $ 400,000        
New Revolving line of credit | SOFR            
Debt Instrument [Line Items]            
Debt Instrument, Description of the Variable Rate Basis         SOFR+CSA+2.00%  
Prior Revolving line of credit            
Debt Instrument [Line Items]            
Secured Debt     0   $ 0 165,000
Debt Instrument, Maturity Date         Aug. 12, 2024  
Revolving line of credit, fair value of amount outstanding     0   $ 0  
Constructive Financing Cash Outflows And Financing Cash Inflows     $ 150,000      
Term Loan A-1 and Revolver            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment Terms, Date Balloon Payment to be Paid     Apr. 28, 2028      
Debt Instrument Period Before Maturity Date When Unpaid Amount Triggers Change In Due Date     May 13, 2026      
Term Loan A-1 and Revolver | Minimum            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin     0.00%      
Term Loan A-1            
Debt Instrument [Line Items]            
Secured Debt   $ 1,250,000 $ 1,250,000   1,250,000 0
Debt Instrument, Fair Value Disclosure     $ 1,237,500   $ 1,237,500  
Term Loan A-1 | SOFR            
Debt Instrument [Line Items]            
Debt Instrument, Description of the Variable Rate Basis         SOFR+CSA+2.00%  
SOFR Plus Interest Rate Margin     2.00%      
Term Loan A-1 | Adjusted Rate            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin     0.10%      
Term Loan A-1 | New Revolving line of credit | SOFR | Minimum            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin     1.25%      
Term Loan A-1 | New Revolving line of credit | SOFR | Maximum            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin     2.25%      
Term Loan B-1            
Debt Instrument [Line Items]            
Secured Debt     $ 2,617,501   $ 2,617,501 2,660,831
Debt Instrument, Maturity Date         Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure     $ 2,578,239   $ 2,578,239  
Term Loan B-1 | Minimum            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin     0.00%      
Term Loan B-1 | SOFR            
Debt Instrument [Line Items]            
Debt Instrument, Description of the Variable Rate Basis         SOFR+CSA+1.75%  
SOFR Plus Interest Rate Margin     1.75%      
Term Loan B-1 | Adjusted Rate            
Debt Instrument [Line Items]            
SOFR Plus Interest Rate Margin     0.11%      
Prior Term Loan A            
Debt Instrument [Line Items]            
Secured Debt     $ 0   $ 0 $ 1,498,438
Debt Instrument, Maturity Date         Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure     0   $ 0  
Constructive Financing Cash Outflows And Financing Cash Inflows     434,393      
Other Significant Noncash Financing Activity     $ 715,019      
Prior Term Loan A | Prior Revolving line of credit | LIBOR            
Debt Instrument [Line Items]            
LIBOR       1.75%    
Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Long-term debt, weighted average interest rate, at point in time     4.90%   4.90%