XML 24 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Non-controlling interests subject to put provisions
Total
Common stock
Additional paid-in capital
Retained earnings
Treasury Stock, Common
Accumulated other comprehensive income (loss)
Non-controlling interests not subject to put provisions
Beginning Balance (in shares) at Dec. 31, 2020       109,933,000     0    
Beginning balance at Dec. 31, 2020     $ 1,383,566 $ 110 $ 597,073 $ 852,537 $ 0 $ (66,154) $ 183,186
Temporary equity, beginning balance at Dec. 31, 2020   $ 1,330,028              
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income   160,359              
Distributions   (159,259)              
Contributions   22,672              
Acquisitions and divestitures   5,903              
Partial purchases   (588)              
Fair value remeasurements   75,717              
Temporary equity, ending balance at Dec. 31, 2021   1,434,832              
Comprehensive income:                  
Net income     978,450     978,450     72,953
Other comprehensive income $ (73,093)   (73,093)         (73,093)  
Stock purchase shares issued (in shares)       203,000          
Stock purchase plan     19,626 $ 0 19,626        
Stock award payment plan (in shares)       1,030,000          
Stock award plan     (80,641) $ 1 (80,642)        
Stock-settled stock-based compensation expense     100,714   100,714        
Changes in noncontrolling interest from:                  
Distributions                 (84,774)
Contributions                 9,082
Acquisitions and divestitures     (264)   (264)        
Acquisitions and divestitures                 1,250
Partial purchases     (13,853)   (13,853)       1,057
Fair value remeasurements     (75,717)   (75,717)        
Purchase of treasury stock (in shares)             (13,877,000)    
Purchase of treasury stock     (1,546,016)       $ (1,546,016)    
Retirement of treasury stock (in shares)       (13,877,000)     13,877,000    
Retirement of treasury stock     0 $ (14) (69,352) (1,476,650) $ 1,546,016    
Deferred taxes from partnership buyouts     62,736   62,736        
Ending balance at Dec. 31, 2021     755,508 $ 97 540,321 354,337 $ 0 (139,247) 180,640
Ending Balance (in shares) at Dec. 31, 2021       97,289,000     0    
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income   151,379              
Distributions   (176,957)              
Contributions   10,962              
Acquisitions and divestitures   2,392              
Partial purchases   (11,670)              
Fair value remeasurements   (62,487)              
Other   457              
Temporary equity, ending balance at Dec. 31, 2022   1,348,908              
Comprehensive income:                  
Net income     560,400     560,400     69,864
Other comprehensive income 70,061   70,061         70,061  
Stock purchase shares issued (in shares)       285,000          
Stock purchase plan     18,061 $ 0 18,061        
Stock award payment plan (in shares)       932,000          
Stock award plan     (55,920) $ 1 (55,921)        
Stock-settled stock-based compensation expense     95,230   95,230        
Changes in noncontrolling interest from:                  
Distributions                 (90,989)
Contributions                 3,835
Acquisitions and divestitures     939   939       866
Partial purchases     (6,586)   (6,586)       193
Fair value remeasurements     62,487   62,487        
Purchase of treasury stock (in shares)             (8,095,000)    
Purchase of treasury stock     (787,854)       $ (787,854)    
Retirement of treasury stock (in shares)       (8,095,000)     8,095,000    
Retirement of treasury stock     0 $ (8) (47,596) (740,250) $ 787,854    
Other                 (457)
Ending balance at Dec. 31, 2022 $ 875,892   712,326 $ 90 606,935 174,487 $ 0 (69,186) 163,566
Ending Balance (in shares) at Dec. 31, 2022 90,411,000     90,411,000     0    
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Net income   176,789              
Distributions   (184,044)              
Contributions   12,878              
Acquisitions and divestitures   181              
Partial purchases   (5,296)              
Fair value remeasurements   149,872              
Temporary equity, ending balance at Dec. 31, 2023   $ 1,499,288              
Comprehensive income:                  
Net income     691,535     691,535     88,654
Other comprehensive income $ 17,102   17,102         17,102  
Stock purchase shares issued (in shares)       231,000          
Stock purchase plan     18,213 $ 0 18,213        
Stock award payment plan (in shares)       1,086,000          
Stock award plan     (65,012) $ 2 (65,014)        
Stock-settled stock-based compensation expense     109,813   109,813        
Changes in noncontrolling interest from:                  
Distributions                 (96,894)
Contributions                 1,895
Acquisitions and divestitures     13,077   13,077       30,776
Partial purchases     5,375   (5,375)       32
Fair value remeasurements     (149,872)   (149,872)        
Purchase of treasury stock (in shares)             (2,904,000)    
Purchase of treasury stock     (285,710)       $ (285,710)    
Retirement of treasury stock (in shares)       (2,904,000)     2,904,000    
Retirement of treasury stock     0 $ (3) (17,973) (267,734) $ 285,710    
Ending balance at Dec. 31, 2023 $ 1,244,062   $ 1,056,097 $ 89 $ 509,804 $ 598,288 $ 0 $ (52,084) $ 187,965
Ending Balance (in shares) at Dec. 31, 2023 88,824,000     88,824,000     0