XML 60 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-term debt (Detail) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
May 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Total debt principal outstanding   $ 9,179,476 $ 8,445,980
Discount Premium And Deferred Financing Costs   (51,266) (54,347)
Carrying amount of long-term debt, net of unamortized discounts   9,128,210 8,391,633
Less current portion   (127,616) (123,299)
Total long-term debt   $ 9,000,594 8,268,334
Debt interest rate during period   4.51%  
Long-term debt, weighted average interest rate, at point in time   4.69%  
4.625% Senior Notes      
Debt Instrument [Line Items]      
Senior Notes   $ 2,750,000 2,750,000
Debt Instrument, Maturity Date   Jun. 01, 2030  
Debt interest rate during period   4.625%  
Debt Instrument, Fair Value Disclosure   $ 2,464,688  
3.75% Senior Notes      
Debt Instrument [Line Items]      
Senior Notes   $ 1,500,000 1,500,000
Debt Instrument, Maturity Date   Feb. 15, 2031  
Debt interest rate during period   3.75%  
Debt Instrument, Fair Value Disclosure   $ 1,256,250  
Acquisition obligations and other notes payable      
Debt Instrument [Line Items]      
Acquisition obligations and other notes payable   $ 94,758 102,328
Debt instrument, maturity date, description   2024-2036  
Long-term debt, weighted average interest rate, at point in time   6.65%  
Acquisition obligations and other notes payable, fair value   $ 94,758  
Financing lease obligations      
Debt Instrument [Line Items]      
Financing lease obligations   $ 246,227 255,491
Debt instrument, maturity date, description   2024-2038  
Finance lease, weighted average discount rate, percent   4.59%  
Revolving line of credit      
Debt Instrument [Line Items]      
Secured Debt   $ 765,000 0
Revolving line of credit, fair value of amount outstanding   $ 765,000  
Revolving line of credit | SOFR      
Debt Instrument [Line Items]      
Debt Instrument, Description of the Variable Rate Basis   SOFR+CSA+1.75%  
Term Loan B-1      
Debt Instrument [Line Items]      
Secured Debt   $ 2,596,928 2,603,786
Debt Instrument, Maturity Date   Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure   $ 2,596,928  
Debt Instrument, Periodic Payment, Principal   $ 6,858  
Term Loan B-1 | Subsequent Event      
Debt Instrument [Line Items]      
Debt instrument, maturity date, description The Company plans to enter into a fourth amendment to its existing credit agreement which is expected to extend the maturity date for approximately $1,640,300 of our senior secured term loan B-1 facility to 2031, among other things. The transaction is expected to close in May 2024, subject to agreement on and delivery of definitive documentation    
Term Loan B-1 | SOFR      
Debt Instrument [Line Items]      
Debt Instrument, Description of the Variable Rate Basis   SOFR+CSA+1.75%  
Term Loan B-1 | Adjusted Rate      
Debt Instrument [Line Items]      
SOFR Plus Interest Rate Margin   0.11%  
Term Loan A-1      
Debt Instrument [Line Items]      
Secured Debt   $ 1,226,563 $ 1,234,375
Debt Instrument, Fair Value Disclosure   1,214,297  
Debt Instrument, Periodic Payment, Principal   $ 7,812  
Term Loan A-1 | SOFR      
Debt Instrument [Line Items]      
Debt Instrument, Description of the Variable Rate Basis   SOFR+CSA+1.75%  
Term Loan A-1 | Revolving line of credit | Adjusted Rate      
Debt Instrument [Line Items]      
SOFR Plus Interest Rate Margin   0.10%  
Term Loan A-1 and Revolver      
Debt Instrument [Line Items]      
Debt Instrument Period Before Maturity Date When Unpaid Amount Triggers Change In Due Date   May 13, 2026  
Debt Instrument, Periodic Payment Terms, Date Balloon Payment to be Paid   Apr. 28, 2028