XML 40 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Disclosure Leases
The Company leases substantially all of its dialysis facilities. The majority of the Company’s facilities are leased under non-cancellable operating leases which range in terms from five years to 15 years and which contain renewal options of five years to 10 years at the fair rental value at the time of renewal. The Company's leases are generally subject to fixed escalation clauses or contain consumer price index increases. See Note 1 for further information on how the Company accounts for leases.
As of December 31, 2024 and December 31, 2023, assets recorded under finance leases were $309,363 and $322,844, respectively, and accumulated amortization associated with finance leases was $139,071 and $122,286, respectively, included in property and equipment, net, on the Company's consolidated balance sheet.
In certain markets, the Company acquires and develops dialysis centers. Upon completion, the Company sells the center to a third party and leases the space back with the intent of operating the center on a long-term basis. Both the sale and leaseback terms are generally market terms. Substantially all of the lease terms are consistent with the Company's other operating leases with the majority of the leases under non-cancellable operating leases ranging in terms from 10 years to 15 years and containing renewal options of five years to 15 years at the fair rental value at the time of renewal.
The components of lease expense were as follows:
Year ended December 31,
Lease cost202420232022
Operating lease cost(1):
Fixed lease expense$557,591 $556,844 $552,194 
Variable lease expense131,539 135,990 127,621 
Financing lease cost:
Amortization of leased assets28,262 26,964 27,079 
Interest on lease liabilities10,885 11,724 12,776 
Net lease cost$728,277 $731,522 $719,670 
(1)Includes short-term lease expense and sublease income, which are immaterial.
Other information related to leases was as follows:
Year ended December 31,
Lease term and discount rate202420232022
Weighted average remaining lease term (years):
Operating leases7.27.68.2
Finance leases7.98.59.4
Weighted average discount rate:
Operating leases4.1 %4.0 %3.6 %
Finance leases4.6 %4.6 %4.5 %
Year ended December 31,
Other information202420232022
Gains on sale leasebacks, net$2,260 $3,387 $28,005 
Cash paid for amounts included in the
 measurement of lease liabilities:
Operating cash flows for operating leases$719,339 $708,162 $696,291 
Operating cash flows for finance leases$18,599 $19,246 $20,103 
Financing cash flows for finance leases$29,592 $26,455 $24,329 
Net operating lease assets obtained in exchange
 for new or modified operating lease liabilities
$286,022 $269,564 $278,108 
Future minimum lease payments under non-cancellable leases as of December 31, 2024 are as follows: 
 Operating leasesFinance leases
2025$508,420 $36,557 
2026517,309 38,694 
2027453,895 37,421 
2028385,211 33,854 
2029310,332 24,862 
Thereafter863,739 82,400 
Total future minimum lease payments3,038,906 253,788 
Less portion representing interest(418,840)(37,387)
Present value of lease liabilities$2,620,066 $216,401 
Rent expense under all operating leases for 2024, 2023 and 2022 was $689,130, $692,834 and $679,815, respectively. Rent expense is recorded on a straight-line basis over the term of the lease, including leases that contain fixed escalation clauses or include abatement provisions. Leasehold improvement incentives reduce the carrying value of right-of-use assets and are amortized to rent expense over the term of the lease. Finance lease obligations are included in long-term debt. See Note 12 for further details on long-term debt.