XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income $ 232,216 $ 305,980
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 176,451 187,083
Stock-based compensation expense 29,759 24,542
Deferred income taxes 4,335 (3,318)
Equity investment loss, net 20,262 18,531
Gain on changes in ownership interests 0 (35,147)
Other non-cash losses 7,137 7,639
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:    
Accounts receivable (155,276) (561,281)
Increase (Decrease) in Inventories (14,772) 1,929
Other current assets (41,087) (13,044)
Other long-term assets 13,026 1,922
Accounts payable 46,195 (14,162)
Accrued compensation and benefits (128,194) (135,041)
Other current liabilities (39,394) 27,237
Income taxes 39,829 60,557
Other long-term liabilities (10,478) (8,263)
Net cash provided by (used in) operating activities 180,009 (134,836)
Cash flows from investing activities:    
Additions of property and equipment (143,258) (121,015)
Acquisitions (10,243) (105,163)
Proceeds from asset and business sales 10,674 7,040
Purchase of debt investments held-to-maturity (26,894) (309)
Purchase of other debt and equity investments (2,471) (2,975)
Proceeds from debt investments held-to-maturity 3,080 300
Proceeds from sale of other debt and equity investments 5,662 4,547
Purchase of equity method investments 0 (460)
Distributions from equity method investments 1,312 2,829
Net cash used in investing activities (162,138) (215,206)
Cash flows from financing activities:    
Borrowings 633,189 1,290,255
Payments on long-term debt (345,965) (554,544)
Deferred and debt related financing costs (6,411) (99)
Related Party Transaction, Amounts of Transaction (31,684) 0
Other purchases of treasury stock (510,161) (250,961)
Distributions to noncontrolling interests (93,022) (77,348)
Net proceeds from issuance of common stock under employee stock plans 4,937 4,143
Payment of tax withholdings on net share settlements of equity awards (30,214) (90,631)
Contributions from noncontrolling interests 2,169 3,725
Purchases of noncontrolling interests (5,378) (5,221)
Net cash (used in) provided by financing activities (382,540) 319,319
Effect of exchange rate changes on cash, cash equivalents and restricted cash 9,417 (3,130)
Net decrease in cash, cash equivalents and restricted cash (355,252) (33,853)
Cash, cash equivalents and restricted cash at beginning of the year 879,825 464,634
Cash, cash equivalents and restricted cash at end of the period $ 524,573 $ 430,781