XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Supplemental Financial Statement Information
9 Months Ended
Sep. 30, 2022
Additional Financial Information Disclosure [Abstract]  
Supplemental Financial Statement Information Supplemental Financial Statement Information
Cash Equivalents and Short-Term Investments
The following tables summarize the cost or amortized cost, gross unrealized gain, gross unrealized loss and fair value of the Company’s cash equivalents and short-term investments as of the dates indicated (in thousands):
September 30, 2022
Cost or
Amortized
Cost
UnrealizedEstimated
Fair Value
GainsLosses
Unrestricted Balances(1)
Money market funds$1,885 $— $— $1,885 
Money market deposit accounts51,318 — — 51,318 
Term deposits15,000 — — 15,000 
Certificates of deposit430,038 122 (801)429,359 
Commercial paper1,085,841 62 (2,631)1,083,272 
Corporate bonds85,821 — (675)85,146 
U.S. government securities39,750 — (34)39,716 
Total unrestricted cash equivalents and short-term investments1,709,653 184 (4,141)1,705,696 
Restricted Balances(2)
Money market funds91,231 — — 91,231 
Term deposits5,046 — — 5,046 
Certificates of deposit269,915 52 (680)269,287 
Commercial paper660,339 44 (1,190)659,193 
Corporate bonds29,158 — (151)29,007 
U.S. government securities63,622 — (282)63,340 
Total restricted cash equivalents and investments1,119,311 96 (2,303)1,117,104 
Total unrestricted and restricted cash equivalents and investments$2,828,964 $280 $(6,444)$2,822,800 
_______________
(1)Excludes $72.8 million of cash and $4.9 million of marketable equity securities, which are included within the $1.8 billion of cash and cash equivalents and short-term investments on the condensed consolidated balance sheets.
(2)Excludes $56.1 million of restricted cash, which is included within the $1.2 billion of restricted cash and cash equivalents and restricted short-term investments on the condensed consolidated balance sheets.
December 31, 2021
Cost or
Amortized
Cost
UnrealizedEstimated
Fair Value
GainsLosses
Unrestricted Balances(1)
Money market funds$22,250 $— $— $22,250 
Money market deposit accounts330,252 — — 330,252 
Term deposits385,000 — — 385,000 
Certificates of deposit505,562 25 (149)505,438 
Commercial paper806,446 132 (190)806,388 
Corporate bonds99,779 (78)99,705 
Total unrestricted cash equivalents and short-term investments2,149,289 161 (417)2,149,033 
Restricted Balances(2)
Money market funds20,161 — — 20,161 
Term deposits5,046 — — 5,046 
Certificates of deposit421,243 35 (134)421,144 
Commercial paper523,616 43 (169)523,490 
Corporate bonds63,506 — (48)63,458 
U.S. government securities31,745 — (28)31,717 
Total restricted cash equivalents and investments1,065,317 78 (379)1,065,016 
Total unrestricted and restricted cash equivalents and investments$3,214,606 $239 $(796)$3,214,049 
_______________
(1)Excludes $104.8 million of cash, which is included within the $2.3 billion of cash and cash equivalents and short-term investments on the condensed consolidated balance sheets.
(2)Excludes $53.7 million of restricted cash, which is included within the $1.1 billion of restricted cash and cash equivalents and restricted short-term investments on the condensed consolidated balance sheets.
The Company’s short-term investments consist of available-for-sale debt securities and term deposits. The term deposits are at cost, which approximates fair value.
The weighted-average remaining maturity of the Company’s investment portfolio was less than one year as of the periods presented. No individual security incurred continuous unrealized losses for greater than 12 months.
The Company purchases investment grade marketable debt securities which are rated by nationally recognized statistical credit rating organizations in accordance with its investment policy. This policy is designed to minimize the Company's exposure to credit losses. As of September 30, 2022, the credit-quality of the Company’s marketable available-for-sale debt securities had remained stable. The unrealized losses recognized on marketable available-for-sale debt securities as of September 30, 2022 was primarily related to the continued market volatility associated with market expectations of an aggressive pace of interest rate increases by the Federal Reserve. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments and it is not expected that the investments would be settled at a price less than their amortized cost basis. The Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost basis. The Company is not aware of any specific event or circumstance that would require the Company to change its quarterly assessment of credit losses for any marketable available-for-sale debt security as of September 30, 2022. These estimates may change, as new events occur and additional information is obtained, and will be recognized on the condensed consolidated financial statements as soon as they become known. No credit losses were recognized as of September 30, 2022 for the Company’s marketable and non-marketable debt securities.
The following table summarizes the Company’s available-for-sale debt securities in an unrealized loss position for which no allowance for credit losses was recorded, aggregated by major security type (in thousands):
September 30, 2022
Estimated Fair ValueUnrealized Losses
Certificates of deposit$463,826 $(1,481)
Corporate bonds 114,153 (826)
Commercial paper1,523,046 (3,821)
U.S. government securities103,055 (316)
Total available-for-sale debt securities in an unrealized loss position $2,204,080 $(6,444)
Accrued and Other Current Liabilities
Accrued and other current liabilities consisted of the following as of the dates indicated (in thousands):
September 30, 2022December 31, 2021
Legal accruals$389,540 $349,518 
Insurance-related accruals384,729 336,340 
Ride-related accruals208,477 196,716 
Long-term debt, current38,233 56,264 
Insurance claims payable and related fees36,695 33,696 
Deferred gain related to the Reinsurance Transaction (1)
2,357 52,785 
Other322,575 239,107 
Accrued and other current liabilities$1,382,606 $1,264,426 
_______________
(1)Refer to Note 2 “Summary of Significant Accounting Policies” above and the rest of this Note 5 “Supplemental Financial Information - Insurance Reserves” below for more information on this deferred gain.
Insurance Reserves
The following table provides a rollforward of the insurance reserve for the periods presented (in thousands):
Nine Months Ended September 30,
20222021
Balance at beginning of period$1,068,628 $987,064 
Reinsurance recoverable at beginning of period(245,179)(251,328)
Additions related to:
Reserves for current period210,905 227,478 
Change in estimates for prior periods368,280 128,045 
Losses paid(388,344)(329,805)
Adjustments related to Commutation Transaction(1)
247,438 — 
Transfer of certain legacy auto insurance liabilities— — 
Net balance at the end of the period1,261,728 761,454 
Add: Reinsurance recoverable at the end of the period4,000 249,699 
Balance at end of period$1,265,728 $1,011,153 
_______________
(1)In the second quarter of 2022, the Company completed the Commutation Transaction, which effectively commuted and settled the previous Reinsurance Agreement. See below for more details of the "Commutation of the Reinsurance Agreement".
Reinsurance of Certain Legacy Auto Liability Insurance
On April 22, 2021, the Company’s wholly-owned subsidiary, Pacific Valley Insurance Company, Inc. (“PVIC”), entered into a Quota Share Reinsurance Agreement (the “Reinsurance Agreement”) with DARAG Bermuda LTD (“DARAG”), under which DARAG reinsured a legacy portfolio of auto insurance policies, based on reserves in place as of March 31, 2021, for $183.2 million of coverage above the liabilities recorded as of that date. Under the terms of the Reinsurance Agreement, PVIC ceded to DARAG approximately $251.3 million of certain legacy insurance liabilities for policies underwritten during the period of October 1, 2018 to October 1, 2020, with an aggregate limit of $434.5 million, for a premium of $271.5 million (“the
Reinsurance Transaction”). The Reinsurance Agreement was on a funds withheld basis, meaning that funds are withheld by PVIC from the insurance premium owed to DARAG in order to pay future reinsurance claims on DARAG’s behalf. Upon consummation of the Reinsurance Transaction, a reinsurance recoverable of $251.3 million was established, and since a contractual right of offset exists, the reinsurance recoverable was netted against the funds withheld liability balance of $271.5 million for a $20.2 million net funds withheld liability balance included in accrued and other current liabilities on the condensed consolidated balance sheet. In addition to the initial funds withheld balance of $271.5 million, additional coverage of certain legacy insurance liabilities was collateralized by a trust account established by DARAG for the benefit of PVIC, which was $75.0 million upon consummation. At the inception of the Reinsurance Agreement, a loss of approximately $20.4 million for the total cost of the Reinsurance Transaction was recognized on the condensed consolidated statement of operations for the year ended December 31, 2021, with $20.2 million in cost of revenue and $0.2 million in general and administrative expenses.
Commutation of the Reinsurance Agreement
On June 21, 2022, PVIC and DARAG entered into a Commutation Agreement, which effectively commuted and settled the previous Reinsurance Agreement. Under the terms of the Commutation Agreement, DARAG released $89.3 million of assets held in trust to PVIC and the remaining balance of the funds withheld liability of $90.3 million from the Reinsurance Transaction for a total consideration of $178.6 million.
In addition, the Commutation Agreement caused a DARAG affiliate, DNA Insurance Company (“DNA”), to simultaneously enter into an Adverse Development Cover Reinsurance Agreement (“ADC”) with PVIC (the Commutation Agreement and the ADC will collectively be referred to as the “Commutation Transaction”). Under the terms of the ADC, DNA agreed to reinsure up to $20 million of the legacy insurance liabilities contemplated in the Reinsurance Agreement for a premium of $1.0 million, which will be retained by PVIC on a funds withheld basis. DNA also has the option to commute this agreement for $5.0 million prior to November 1, 2023, which may be offset by any premiums retained as funds withheld.
As a result of the Commutation Transaction, the Company noted the following impacts on its financial statements:
The Company recognized a $36.8 million gain in cost of revenue in the three months ended June 30, 2022, including amortization of a portion of the previously recognized deferred gain.
The Company reduced its reinsurance recoverable by $247.4 million. As of September 30, 2022, the balance of reinsurance recoverables was $4.0 million, reflecting the ultimate amount it anticipates receiving from DNA as a result of this transaction. The reinsurance recoverable from DNA, net of the funds withheld liability, is included in prepaid expenses and other current assets on the condensed consolidated balance sheets.
The Company reduced the funds withheld liability balance by $90.3 million. As of September 30, 2022, the balance of the funds withheld liability was $1.0 million, reflecting the premium retained by PVIC for the Adverse Development Cover.
The Company amortized deferred gains related to losses ceded under the Reinsurance Agreement by $105.7 million. As of September 30, 2022, the Company had $2.4 million of deferred gains related to losses ceded under the Reinsurance Agreement remaining following the Commutation Transaction, which are included within accrued and other current liabilities on the condensed consolidated balance sheets.
Other Income (Expense), Net
The following table sets forth the primary components of other income, net as reported on the condensed consolidated statements of operations (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Interest income$12,945 $1,923 $20,321 $7,008 
Gain (loss) on sale of securities, net(28)(17)(61)685 
Foreign currency exchange gains (losses), net(7,121)736 (6,436)1,212 
Sublease income2,555 2,947 10,099 2,947 
Gain from transaction with Woven Planet— 119,284 — 119,284 
Impairment charges(1)
(135,714)— (135,714)— 
Other, net1,208 169 (3,648)(748)
Other income (expense), net$(126,155)$125,042 $(115,439)$130,388