XML 88 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Additional Information (Details)
3 Months Ended 12 Months Ended
Nov. 03, 2022
USD ($)
May 15, 2020
USD ($)
day
$ / shares
Feb. 07, 2020
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
day
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
USD ($)
Jan. 01, 2022
USD ($)
Sep. 17, 2020
USD ($)
May 12, 2020
$ / shares
Mar. 11, 2019
USD ($)
Debt Instrument                            
Price per share (in dollars per share) | $ / shares         $ 11.02 $ 42.73             $ 29.53  
Net carrying amount of liability component         $ 839,494,000 $ 711,437,000                
Additional Paid in Capital         (10,335,013,000) (9,706,293,000)                
Accumulated deficit         (9,940,595,000) (8,362,572,000)                
Repayment of loans         67,639,000 44,446,000 $ 50,639,000              
Covenant minimum liquidity requirements $ 1,500,000,000                          
Acquisition cash consideration trigger, percent 350.00%                          
Acquisition cash consideration trigger $ 75,000,000                          
Fixed coverage ratio 125.00%                          
Other financing outstanding         200,000                  
Adjustments                            
Debt Instrument                            
Additional Paid in Capital                     $ 140,000,000      
Accumulated deficit                     6,500,000      
Forecast                            
Debt Instrument                            
Senior secured leverage ratio               300.00% 350.00%          
Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Maximum borrowing capacity $ 420,000,000                          
Fed Funds Effective Rate | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Spread on variable rate 0.50%                          
Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Spread on variable rate 1.00%                          
Minimum | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Covenant leverage ratio 1.50%                          
Leverage ratio during the period 0.05%                          
Commitment fee 0.225%                          
Maximum | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Covenant leverage ratio 2.25%                          
Leverage ratio during the period 1.25%                          
Commitment fee 0.375%                          
Line of Credit | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Maximum borrowing capacity $ 168,000,000                          
Proceeds from lines of credit 53,500,000                          
Flexdrive Services, LLC | Revolving Credit Facility                            
Debt Instrument                            
Maximum exposure to loss under terms of the guarantee         $ 3,000,000                  
Procurement Provider | Revolving Credit Facility                            
Debt Instrument                            
Maximum borrowing capacity                       $ 50,000,000   $ 95,000,000
Convertible Senior Notes Due 2025                            
Debt Instrument                            
Interest Rate         1.50%                  
Net carrying amount of liability component         $ 740,609,000 604,317,000                
Convertible Senior Notes Due 2025 | Convertible Debt                            
Debt Instrument                            
Aggregate principal   $ 747,500,000                        
Interest Rate   1.50%                        
Net proceeds from issuance of convertible debt   $ 733,200,000                        
Conversion rate   0.0260491                        
Initial conversion price (in dollars per share) | $ / shares   $ 38.39                        
Initial conversion price of convertible debt, premium percentage   30.00%                        
Unamortized debt discount and debt issuance costs         $ 6,889,000                  
Limitation on sale of common stock, sale price threshold, number of trading days | day   20     20                  
Aggregate principal amount       $ 2,000                    
Number of consecutive business days   5 days                        
Redemption price percentage   100.00%                        
Net carrying amount of liability component   $ 558,300,000     $ 740,609,000                  
Carrying value of equity component   $ 189,200,000                        
Effective interest rate   8.00%                        
Debt and equity components of convertible loans, discounts and commissions payable   $ 14,300,000                        
If-converted value in excess of principal         214,600,000                  
Fair value of long-term debt         $ 656,800,000                  
Cost of capped call transactions   $ 132,700,000                        
Initial cap price (in dollars per share) | $ / shares   $ 73.83                        
Initial cap price premium percentage   150.00%                        
Convertible Senior Notes Due 2025 | Convertible Debt | Adjustments                            
Debt Instrument                            
Aggregate principal                     $ 133,500,000      
Convertible Senior Notes Due 2025 | Convertible Debt | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Outstanding debt trigger amount $ 1,250,000,000                          
Convertible Senior Notes Due 2025 | Convertible Debt | Debt Instrument, Redemption, Period One                            
Debt Instrument                            
Threshold percentage of stock price trigger   130.00%     130.00%                  
Limitation on sale of common stock, sale price threshold, trading period | day   30     30                  
Convertible Senior Notes Due 2025 | Convertible Debt | Debt Instrument, Redemption, Period Two                            
Debt Instrument                            
Threshold percentage of stock price trigger   98.00%                        
Limitation on sale of common stock, sale price threshold, trading period | day   5                        
Non-Revolving Loan                            
Debt Instrument                            
Net carrying amount of liability component         $ 24,429,000 75,680,000                
Fair value of long-term debt         $ 24,900,000                  
Non-Revolving Loan | Two Year U S Treasury Note                            
Debt Instrument                            
Debt term (in months)     24 months                      
Variable interest percentage     3.40%                      
Non-Revolving Loan | Three Year U S Treasury Note                            
Debt Instrument                            
Debt term (in months)     36 months                      
Variable interest percentage     3.40%                      
Non-Revolving Loan | Five Year U S Treasury Note                            
Debt Instrument                            
Debt term (in months)     48 months                      
Variable interest percentage     3.40%                      
Non-Revolving Loan | Minimum                            
Debt Instrument                            
Interest Rate         2.88%                  
Debt term (in months)     24 months                      
Non-Revolving Loan | Maximum                            
Debt Instrument                            
Interest Rate         4.50%                  
Debt term (in months)     48 months                      
Non-Revolving Loan | Flexdrive Services, LLC                            
Debt Instrument                            
Maximum borrowing capacity     $ 130,000,000                      
Master Vehicle Loan                            
Debt Instrument                            
Net carrying amount of liability component         $ 74,456,000 $ 31,440,000                
Fair value of long-term debt         $ 72,300,000                  
Interest rate swap term     3 years                      
Variable interest spread rate     2.10%                      
Master Vehicle Loan | LIBOR                            
Debt Instrument                            
Spread on variable rate     3.00%                      
Master Vehicle Loan | Minimum                            
Debt Instrument                            
Interest Rate         2.60%                  
Debt term (in months)     12 months                      
Master Vehicle Loan | Maximum                            
Debt Instrument                            
Interest Rate         6.85%                  
Debt term (in months)     48 months                      
Master Vehicle Loan | Flexdrive Services, LLC                            
Debt Instrument                            
Maximum borrowing capacity     $ 50,000,000                      
Term Loan | Revolving Credit Facility | JPMorgan Chase Bank                            
Debt Instrument                            
Senior secured leverage ratio 250.00%                          
Term Loan | Revolving Credit Facility | Forecast | JPMorgan Chase Bank                            
Debt Instrument                            
Maximum borrowing capacity                   $ 300,000,000