XML 38 R25.htm IDEA: XBRL DOCUMENT v3.25.3

Intangibles (Tables)

9 Months Ended

Sep. 30, 2025

Intangibles

Schedule of changes in carrying amount of customer relationships

​	​	​	​	​	​	​	​
​	​	​	​	​	(Unaudited)		​
​	​	December 31,		​	September 30,		​
(in thousands)	​	2024			2025		​
Gross carrying value of customer relationships	​	$	1,555,000		​	1,555,000	​
Accumulated amortization of customer relationships	​	​	(410,241)	​	​	(463,245)	​
Customer relationships	​	$	1,144,759	​	​	1,091,755	​

Schedule of future amortization expense

Future amortization expense as of September 30, 2025 is as follows (in thousands):

​	​	​	​	​	​	​	​
Remainder of year ending December 31, 2025	​	​	​	​	$	17,668	​
Year ending December 31, 2026	​	​	​	​	​	70,672	​
Year ending December 31, 2027	​	​	​	​	​	70,672	​
Year ending December 31, 2028	​	​	​	​	​	70,672	​
Year ending December 31, 2029	​	​	​	​	​	70,672	​
Thereafter	​	​	​	​	​	791,399	​
Total	​	​	​	​	$	1,091,755	​

​

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration