XML 46 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGE LOANS AND NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2013
MORTGAGE LOANS AND NOTES PAYABLE  
Summary of mortgage loans and notes payable

 

 

 

 

Carrying Value as of:

 

 

 

 

 

 

 

March 31,

 

December 31,

 

Effective

 

Maturity

 

Mortgage Loans and Notes Payable

 

2013

 

2012

 

Interest Rate

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YSI 7

 

$

2,943

 

$

2,962

 

6.50%

 

Jun-13

 

YSI 8

 

1,682

 

1,692

 

6.50%

 

Jun-13

 

YSI 9

 

1,850

 

1,862

 

6.50%

 

Jun-13

 

YSI 17

 

3,809

 

3,846

 

6.32%

 

Jul-13

 

YSI 27

 

456

 

461

 

5.59%

 

Nov-13

 

YSI 30

 

6,690

 

6,765

 

5.59%

 

Nov-13

 

USIFB

 

6,594

 

7,221

 

3.56%

 

Dec-13

 

YSI 11

 

2,256

 

2,276

 

5.87%

 

Jan-14

 

YSI 5

 

2,975

 

3,001

 

5.25%

 

Jan-14

 

YSI 28

 

1,447

 

1,460

 

5.59%

 

Mar-14

 

YSI 10

 

3,906

 

3,928

 

5.87%

 

Jan-15

 

YSI 15

 

1,771

 

1,784

 

6.41%

 

Jan-15

 

YSI 52

 

4,678

 

4,721

 

5.63%

 

Jan-15

 

YSI 58

 

8,899

 

8,974

 

2.97%

 

Jan-15

 

YSI 29

 

13,007

 

13,060

 

3.69%

 

Aug-15

 

YSI 20

 

57,998

 

58,524

 

5.97%

 

Nov-15

 

YSI 59

 

9,556

 

9,603

 

4.82%

 

Mar-16

 

YSI 60

 

3,711

 

3,725

 

5.04%

 

Aug-16

 

YSI 51

 

7,297

 

7,325

 

5.15%

 

Sep-16

 

YSI 35

 

4,348

 

4,373

 

6.90%

 

Jul-19

(a)

YSI 33

 

10,871

 

10,930

 

6.42%

 

Jul-19

 

YSI 26

 

9,062

 

9,102

 

4.56%

 

Nov-20

 

YSI 57

 

3,181

 

3,195

 

4.61%

 

Nov-20

 

YSI 55

 

24,411

 

24,502

 

4.85%

 

Jun-21

 

YSI 24

 

28,983

 

29,141

 

4.64%

 

Jun-21

 

Unamortized fair value adjustment

 

4,079

 

4,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans and notes payable

 

$

226,460

 

$

228,759

 

 

 

 

 

 

 

(a)                 This borrowing has a fixed interest rate for the first five-years of the term, and the rate then resets and remains constant over the final five-years of the loan term.

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable

The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable at March 31, 2013 (in thousands):

 

2013

 

$

27,837

 

2014

 

11,633

 

2015

 

86,978

 

2016

 

21,342

 

2017

 

1,915

 

2018 and thereafter

 

72,676

 

Total mortgage payments

 

222,381

 

Plus: Unamortized fair value adjustment

 

4,079

 

Total mortgage indebtedness

 

$

226,460