XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
REVENUES      
Rental income $ 330,898us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 281,250us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 236,160us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Other property related income 40,065us-gaap_OtherRealEstateRevenue 32,365us-gaap_OtherRealEstateRevenue 25,821us-gaap_OtherRealEstateRevenue
Property management fee income 6,000us-gaap_ManagementFeesRevenue 4,780us-gaap_ManagementFeesRevenue 4,341us-gaap_ManagementFeesRevenue
Total revenues 376,963us-gaap_RealEstateRevenueNet 318,395us-gaap_RealEstateRevenueNet 266,322us-gaap_RealEstateRevenueNet
OPERATING EXPENSES      
Property operating expenses 132,701us-gaap_CostOfRevenue 118,222us-gaap_CostOfRevenue 103,488us-gaap_CostOfRevenue
Depreciation and amortization 126,813us-gaap_DepreciationDepletionAndAmortization 112,313us-gaap_DepreciationDepletionAndAmortization 109,830us-gaap_DepreciationDepletionAndAmortization
General and administrative 28,422us-gaap_GeneralAndAdministrativeExpense 29,563us-gaap_GeneralAndAdministrativeExpense 26,131us-gaap_GeneralAndAdministrativeExpense
Acquisition related costs 7,484us-gaap_BusinessCombinationAcquisitionRelatedCosts 3,849us-gaap_BusinessCombinationAcquisitionRelatedCosts 3,086us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total operating expenses 295,420us-gaap_CostsAndExpenses 263,947us-gaap_CostsAndExpenses 242,535us-gaap_CostsAndExpenses
OPERATING INCOME 81,543us-gaap_OperatingIncomeLoss 54,448us-gaap_OperatingIncomeLoss 23,787us-gaap_OperatingIncomeLoss
Interest:      
Interest expense on loans (46,802)us-gaap_InterestExpenseDebt (40,424)us-gaap_InterestExpenseDebt (40,318)us-gaap_InterestExpenseDebt
Loan procurement amortization expense (2,190)us-gaap_AmortizationOfFinancingCosts (2,058)us-gaap_AmortizationOfFinancingCosts (3,279)us-gaap_AmortizationOfFinancingCosts
Loan procurement amortization expense - early repayment of debt   (414)us-gaap_WriteOffOfDeferredDebtIssuanceCost  
Equity in losses of real estate ventures (6,255)us-gaap_IncomeLossFromEquityMethodInvestments (1,151)us-gaap_IncomeLossFromEquityMethodInvestments (745)us-gaap_IncomeLossFromEquityMethodInvestments
Gain from remeasurement of investment in real estate venture     7,023us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Gain from sale of real estate 475us-gaap_GainLossOnSaleOfProperties    
Other (405)us-gaap_OtherNonoperatingIncomeExpense 8us-gaap_OtherNonoperatingIncomeExpense 256us-gaap_OtherNonoperatingIncomeExpense
Total other expense (55,177)cube_OtherNonoperatingIncomeExpenseNet (44,039)cube_OtherNonoperatingIncomeExpenseNet (37,063)cube_OtherNonoperatingIncomeExpenseNet
INCOME (LOSS) FROM CONTINUING OPERATIONS 26,366us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 10,409us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (13,276)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
DISCONTINUED OPERATIONS      
Income from discontinued operations 336us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 4,145us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 7,093us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Gain from disposition of discontinued operations   27,440us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 9,811us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Total discontinued operations 336us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 31,585us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 16,904us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
NET INCOME 26,702us-gaap_ProfitLoss 41,994us-gaap_ProfitLoss 3,628us-gaap_ProfitLoss
NET (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS      
Noncontrolling interests in the Operating Partnership (307)us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest (588)us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 107us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest
Noncontrolling interest in subsidiaries (16)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable 42us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable (1,918)us-gaap_NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
NET INCOME ATTRIBUTABLE TO THE COMPANY 26,379us-gaap_NetIncomeLoss 41,448us-gaap_NetIncomeLoss 1,817us-gaap_NetIncomeLoss
Distribution to preferred shares (6,008)us-gaap_PreferredStockDividendsIncomeStatementImpact (6,008)us-gaap_PreferredStockDividendsIncomeStatementImpact (6,008)us-gaap_PreferredStockDividendsIncomeStatementImpact
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY'S COMMON SHAREHOLDERS 20,371us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 35,440us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (4,191)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings (loss) per share from continuing operations attributable to common shareholders (in dollars per share) $ 0.13us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.03us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Basic earnings per share from discontinued operations attributable to common shareholders (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.23us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.14us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings (loss) per share attributable to common shareholders (in dollars per share) $ 0.14us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share from continuing operations attributable to common shareholders (in dollars per share) $ 0.13us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.03us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Diluted earnings per share from discontinued operations attributable to common shareholders (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.23us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.14us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) $ 0.14us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted
Weighted-average basic shares outstanding (in shares) 149,107us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 135,191us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 124,548us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted-average diluted shares outstanding (in shares) 150,863us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 137,742us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 124,548us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
AMOUNTS ATTRIBUTABLE TO THE COMPANY'S COMMON SHAREHOLDERS:      
Income (loss) from continuing operations 20,040us-gaap_IncomeLossFromContinuingOperations 4,392us-gaap_IncomeLossFromContinuingOperations (20,689)us-gaap_IncomeLossFromContinuingOperations
Total discontinued operations 331us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 31,048us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 16,498us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) $ 20,371us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 35,440us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (4,191)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic