XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income $ 26,702us-gaap_ProfitLoss $ 41,994us-gaap_ProfitLoss $ 3,628us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 129,003cube_DepreciationDepletionAndAmortizationCashFlowImpact 117,074cube_DepreciationDepletionAndAmortizationCashFlowImpact 118,573cube_DepreciationDepletionAndAmortizationCashFlowImpact
Gain from sale of real estate (475)cube_GainLossOnSaleOfRealEstateProperties (27,440)cube_GainLossOnSaleOfRealEstateProperties (9,811)cube_GainLossOnSaleOfRealEstateProperties
Gain from remeasurement of investment in real estate venture     (7,023)us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Equity compensation expense 1,735us-gaap_ShareBasedCompensation 5,617us-gaap_ShareBasedCompensation 4,550us-gaap_ShareBasedCompensation
Accretion of fair market value adjustment of debt (1,685)us-gaap_AccretionExpense (1,018)us-gaap_AccretionExpense (707)us-gaap_AccretionExpense
Loan procurement amortization expense - early repayment of debt   414us-gaap_WriteOffOfDeferredDebtIssuanceCost  
Equity in losses of real estate ventures 6,255us-gaap_IncomeLossFromEquityMethodInvestments 1,151us-gaap_IncomeLossFromEquityMethodInvestments 745us-gaap_IncomeLossFromEquityMethodInvestments
Changes in other operating accounts:      
Other assets 808us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,156)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,125)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Restricted cash 411us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 567us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 3,545us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts payable and accrued expenses 2,699us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,564us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 6,899us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other liabilities 579us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,095us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 154us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 166,032us-gaap_NetCashProvidedByUsedInOperatingActivities 142,862us-gaap_NetCashProvidedByUsedInOperatingActivities 118,428us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Acquisitions of storage facilities (547,515)us-gaap_PaymentsToAcquireRealEstate (181,612)us-gaap_PaymentsToAcquireRealEstate (220,791)us-gaap_PaymentsToAcquireRealEstate
Additions and improvements to storage facilities (19,967)cube_PaymentsForAdditionsAndImprovementsToRealEstate (20,320)cube_PaymentsForAdditionsAndImprovementsToRealEstate (22,395)cube_PaymentsForAdditionsAndImprovementsToRealEstate
Development costs (23,566)us-gaap_PaymentsToDevelopRealEstateAssets (53,979)us-gaap_PaymentsToDevelopRealEstateAssets (4,227)us-gaap_PaymentsToDevelopRealEstateAssets
Cash paid for remaining interest in real estate venture     (81,158)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in real estate venture, at equity   (157,461)us-gaap_PaymentsToAcquireEquityMethodInvestments  
Cash contributed to real estate venture (2,550)us-gaap_DistributionsPayableToRealEstatePartnerships    
Cash distributed from real estate venture 56,896us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships   909us-gaap_ProceedsFromDistributionsReceivedFromRealEstatePartnerships
Proceeds from sales of facilities, net 13,475us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 123,780us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 52,630us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Proceeds from notes receivable   5,192us-gaap_ProceedsFromSaleOfNotesReceivable  
Change in restricted cash 528us-gaap_IncreaseDecreaseInRestrictedCash 1,476us-gaap_IncreaseDecreaseInRestrictedCash 3,096us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (522,699)us-gaap_NetCashProvidedByUsedInInvestingActivities (282,924)us-gaap_NetCashProvidedByUsedInInvestingActivities (271,936)us-gaap_NetCashProvidedByUsedInInvestingActivities
Proceeds from:      
Unsecured senior notes   247,488us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 249,638us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Revolving credit facility 712,500us-gaap_ProceedsFromLinesOfCredit 636,200us-gaap_ProceedsFromLinesOfCredit 403,000us-gaap_ProceedsFromLinesOfCredit
Unsecured term loans     100,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Mortgage loans and notes payable 0cube_ProceedsFromMortgageLoansAndNotesPayable    
Principal payments on:      
Revolving credit facility (673,100)us-gaap_RepaymentsOfLinesOfCredit (642,600)us-gaap_RepaymentsOfLinesOfCredit (358,000)us-gaap_RepaymentsOfLinesOfCredit
Unsecured term loans   (100,000)us-gaap_RepaymentsOfUnsecuredDebt  
Mortgage loans and notes payable (30,149)cube_PaymentsOfMortgageLoansAndNotesPayable (36,496)cube_PaymentsOfMortgageLoansAndNotesPayable (236,340)cube_PaymentsOfMortgageLoansAndNotesPayable
Loan procurement costs (274)us-gaap_PaymentsOfLoanCosts (4,400)us-gaap_PaymentsOfLoanCosts (2,145)us-gaap_PaymentsOfLoanCosts
Settlement of hedge transactions     (195)us-gaap_PaymentsForHedgeFinancingActivities
Proceeds from issuance of common shares, net 416,006us-gaap_ProceedsFromIssuanceOfCommonStock 100,290us-gaap_ProceedsFromIssuanceOfCommonStock 102,079us-gaap_ProceedsFromIssuanceOfCommonStock
Exercise of stock options 13,802us-gaap_ProceedsFromStockOptionsExercised 3,710us-gaap_ProceedsFromStockOptionsExercised 1,629us-gaap_ProceedsFromStockOptionsExercised
Contributions from noncontrolling interests in subsidiaries 642us-gaap_ProceedsFromMinorityShareholders 831us-gaap_ProceedsFromMinorityShareholders  
Cash paid for acquisition of noncontrolling interest     (61,113)cube_PaymentsToAcquireNoncontrollingInterests
Distributions paid to common shareholders (75,849)us-gaap_PaymentsOfDividendsCommonStock (59,159)us-gaap_PaymentsOfDividendsCommonStock (39,755)us-gaap_PaymentsOfDividendsCommonStock
Distributions paid to preferred shareholders (6,008)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (6,008)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (5,724)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Distributions paid to noncontrolling interests in Operating Partnership (1,178)cube_PaymentsToMinorityShareholdersInOperatingPartnership (1,113)cube_PaymentsToMinorityShareholdersInOperatingPartnership (1,454)cube_PaymentsToMinorityShareholdersInOperatingPartnership
Distributions paid to noncontrolling interest in subsidiaries     (2,686)us-gaap_PaymentsToMinorityShareholders
Net cash provided by financing activities 356,392us-gaap_NetCashProvidedByUsedInFinancingActivities 138,743us-gaap_NetCashProvidedByUsedInFinancingActivities 148,934us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents (275)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,319)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,574)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 3,176us-gaap_CashAndCashEquivalentsAtCarryingValue 4,495us-gaap_CashAndCashEquivalentsAtCarryingValue 9,069us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 2,901us-gaap_CashAndCashEquivalentsAtCarryingValue 3,176us-gaap_CashAndCashEquivalentsAtCarryingValue 4,495us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow and Noncash Information      
Cash paid for interest, net of interest capitalized 50,024us-gaap_InterestPaidNet 43,130us-gaap_InterestPaidNet 33,578us-gaap_InterestPaidNet
Supplemental disclosure of noncash activities:      
Accretion of liability 8,977cube_AccretionOfLiability    
Consolidation of real estate venture     13,527cube_NoncashOrPartNoncashConsolidationOfRealEstateVenture
Derivative valuation adjustment 2,464us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax 8,902us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax (7,271)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
Foreign currency translation adjustment (175)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax 56us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax 172us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
Discount on issuance of unsecured senior notes   2,512us-gaap_DebtInstrumentUnamortizedDiscount 362us-gaap_DebtInstrumentUnamortizedDiscount
Mortgage loan assumption - acquisition of storage facilities $ 27,467us-gaap_LoansAssumed1 $ 8,866us-gaap_LoansAssumed1 $ 107,011us-gaap_LoansAssumed1