XML 33 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
MORTGAGE LOANS AND NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2015
MORTGAGE LOANS AND NOTES PAYABLE  
Summary of mortgage loans and notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of:

 

 

 

 

 

 

    

June 30, 

    

December 31, 

    

Effective

    

Maturity

 

Mortgage Loans and Notes Payable

    

2015

    

2014

    

Interest Rate

    

Date

 

 

 

(in thousands)

 

 

 

 

 

YSI 29

 

 

12,520

 

 

12,635

 

3.69

%  

Aug-15

 

YSI 13

 

 

8,365

 

 

8,427

 

3.00

%  

Oct-15

 

YSI 20

 

 

 —

 

 

54,091

 

5.97

%  

Nov-15

 

YSI 63

 

 

7,412

 

 

7,466

 

2.82

%  

Dec-15

 

YSI 59

 

 

9,117

 

 

9,221

 

4.82

%  

Mar-16

 

YSI 60

 

 

3,578

 

 

3,610

 

5.04

%  

Aug-16

 

YSI 51

 

 

7,045

 

 

7,105

 

5.15

%  

Sep-16

 

YSI 64

 

 

7,851

 

 

7,919

 

3.54

%  

Oct-16

 

YSI 62

 

 

7,899

 

 

7,962

 

3.54

%  

Dec-16

 

YSI 33

 

 

10,294

 

 

10,429

 

6.42

%  

Jul-19

 

YSI 26

 

 

8,694

 

 

8,780

 

4.56

%  

Nov-20

 

YSI 57

 

 

3,052

 

 

3,082

 

4.61

%  

Nov-20

 

YSI 55

 

 

23,569

 

 

23,767

 

4.85

%  

Jun-21

 

YSI 24

 

 

27,531

 

 

27,873

 

4.64

%  

Jun-21

 

YSI 65

 

 

2,521

 

 

 —

 

3.85

%  

Jun-23

 

Unamortized fair value adjustment

 

 

2,844

 

 

3,484

 

 

 

 

 

Total mortgage loans and notes payable

 

$

142,292

 

$

195,851

 

 

 

 

 

 

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable

The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable at June 30, 2015 (in thousands):

 

 

 

 

 

 

2015

    

$

29,454

 

2016

 

 

36,880

 

2017

 

 

1,830

 

2018

 

 

1,934

 

2019

 

 

10,902

 

2020 and thereafter

 

 

58,448

 

Total mortgage payments

 

 

139,448

 

Plus: Unamortized fair value adjustment

 

 

2,844

 

Total mortgage indebtedness

 

$

142,292