XML 30 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
MORTGAGE LOANS AND NOTES PAYABLE
3 Months Ended
Mar. 31, 2017
MORTGAGE LOANS AND NOTES PAYABLE  
MORTGAGE LOANS AND NOTES PAYABLE

8. MORTGAGE LOANS AND NOTES PAYABLE

 

The Company’s mortgage loans and notes payable are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of:

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

    

Effective

 

Maturity

 

Mortgage Loans and Notes Payable

    

2017

    

2016

    

Interest Rate

 

Date

 

 

 

(in thousands)

 

 

 

 

 

 

YSI 67

 

$

 —

 

$

6,216

 

2.55

%  

 

Mar-17

 

YSI 33

 

 

9,784

 

 

9,860

 

6.42

%  

 

Jul-19

 

YSI 26

 

 

8,374

 

 

8,423

 

4.56

%  

 

Nov-20

 

YSI 57

 

 

2,940

 

 

2,957

 

4.61

%  

 

Nov-20

 

YSI 55

 

 

22,839

 

 

22,952

 

4.85

%  

 

Jun-21

 

YSI 24

 

 

26,273

 

 

26,464

 

4.64

%  

 

Jun-21

 

YSI 65

 

 

2,445

 

 

2,457

 

3.85

%  

 

Jun-23

 

YSI 66

 

 

32,121

 

 

32,257

 

3.51

%  

 

Jun-23

 

Principal balance outstanding

 

 

104,776

 

 

111,586

 

 

 

 

 

 

Plus: Unamortized fair value adjustment

 

 

3,521

 

 

3,742

 

 

 

 

 

 

Less: Loan procurement costs, net

 

 

(650)

 

 

(710)

 

 

 

 

 

 

Total mortgage loans and notes payable, net

 

$

107,647

 

$

114,618

 

 

 

 

 

 

 

As of March 31, 2017 and December 31, 2016, the Company’s mortgage loans payable were secured by certain of its self-storage properties with net book values of approximately $221.4 million and $233.1 million, respectively. The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable as of March 31, 2017 (in thousands):

 

 

 

 

 

2017

    

$

1,765

2018

 

 

2,490

2019

 

 

11,485

2020

 

 

12,616

2021

 

 

44,873

2022 and thereafter

 

 

31,547

Total mortgage payments

 

 

104,776

Plus: Unamortized fair value adjustment

 

 

3,521

Less: Loan procurement costs, net

 

 

(650)

Total mortgage loans and notes payable, net

 

$

107,647