XML 44 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgages
3 Months Ended
Mar. 31, 2017
Summary of mortgage loans and notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of:

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

    

Effective

 

Maturity

 

Mortgage Loans and Notes Payable

    

2017

    

2016

    

Interest Rate

 

Date

 

 

 

(in thousands)

 

 

 

 

 

 

YSI 67

 

$

 —

 

$

6,216

 

2.55

%  

 

Mar-17

 

YSI 33

 

 

9,784

 

 

9,860

 

6.42

%  

 

Jul-19

 

YSI 26

 

 

8,374

 

 

8,423

 

4.56

%  

 

Nov-20

 

YSI 57

 

 

2,940

 

 

2,957

 

4.61

%  

 

Nov-20

 

YSI 55

 

 

22,839

 

 

22,952

 

4.85

%  

 

Jun-21

 

YSI 24

 

 

26,273

 

 

26,464

 

4.64

%  

 

Jun-21

 

YSI 65

 

 

2,445

 

 

2,457

 

3.85

%  

 

Jun-23

 

YSI 66

 

 

32,121

 

 

32,257

 

3.51

%  

 

Jun-23

 

Principal balance outstanding

 

 

104,776

 

 

111,586

 

 

 

 

 

 

Plus: Unamortized fair value adjustment

 

 

3,521

 

 

3,742

 

 

 

 

 

 

Less: Loan procurement costs, net

 

 

(650)

 

 

(710)

 

 

 

 

 

 

Total mortgage loans and notes payable, net

 

$

107,647

 

$

114,618

 

 

 

 

 

 

 

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable

 

 

 

 

2017

    

$

1,765

2018

 

 

2,490

2019

 

 

11,485

2020

 

 

12,616

2021

 

 

44,873

2022 and thereafter

 

 

31,547

Total mortgage payments

 

 

104,776

Plus: Unamortized fair value adjustment

 

 

3,521

Less: Loan procurement costs, net

 

 

(650)

Total mortgage loans and notes payable, net

 

$

107,647