XML 35 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
MORTGAGE LOANS AND NOTES PAYABLE
12 Months Ended
Dec. 31, 2017
MORTGAGE LOANS AND NOTES PAYABLE  
MORTGAGE LOANS AND NOTES PAYABLE

8.  MORTGAGE LOANS AND NOTES PAYABLE

 

The Company’s mortgage loans and notes payable are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of:

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

    

Effective

 

Maturity

 

Mortgage Loans and Notes Payable

    

2017

    

2016

    

Interest Rate

 

Date

 

 

 

(in thousands)

 

 

 

 

 

 

YSI 67

 

$

 —

 

$

6,216

 

2.55

%  

 

Mar-17

 

YSI 33

 

 

9,547

 

 

9,860

 

6.42

%  

 

Jul-19

 

YSI 26

 

 

8,228

 

 

8,423

 

4.56

%  

 

Nov-20

 

YSI 57

 

 

2,889

 

 

2,957

 

4.61

%  

 

Nov-20

 

YSI 55

 

 

22,508

 

 

22,952

 

4.85

%  

 

Jun-21

 

YSI 24

 

 

25,700

 

 

26,464

 

4.64

%  

 

Jun-21

 

YSI 65

 

 

2,411

 

 

2,457

 

3.85

%  

 

Jun-23

 

YSI 66

 

 

31,727

 

 

32,257

 

3.51

%  

 

Jun-23

 

YSI 68

 

 

5,786

 

 

 —

 

3.78

%  

 

May-24

 

Principal balance outstanding

 

 

108,796

 

 

111,586

 

 

 

 

 

 

Plus: Unamortized fair value adjustment

 

 

3,286

 

 

3,742

 

 

 

 

 

 

Less: Loan procurement costs, net

 

 

(648)

 

 

(710)

 

 

 

 

 

 

Total mortgage loans and notes payable, net

 

$

111,434

 

$

114,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017 and 2016, the Company’s mortgage loans payable were secured by certain of its self-storage properties with net book values of approximately $236.9 million and $233.1 million, respectively. The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable as of December 31, 2017 (in thousands):

 

 

 

 

 

2018

    

$

2,650

2019

 

 

11,652

2020

 

 

12,791

2021

 

 

45,057

2022

 

 

923

2023 and thereafter

 

 

35,723

Total mortgage payments

 

 

108,796

Plus: Unamortized fair value adjustment

 

 

3,286

Less: Loan procurement costs, net

 

 

(648)

Total mortgage loans and notes payable, net

 

$

111,434