XML 63 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER SHARE AND UNIT AND SHAREHOLDERS' EQUITY AND CAPITAL (Tables)
12 Months Ended
Dec. 31, 2017
EARNINGS PER SHARE AND UNIT AND SHAREHOLDERS' EQUITY AND CAPITAL  
Summary of the elements used in calculating basic and diluted earnings (loss) per common share

 

Earnings per common share and shareholders’ equity

 

The following is a summary of the elements used in calculating basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

 

(Dollars and shares in thousands, except per share amounts)

 

 

    

 

    

    

 

    

    

 

    

    

 

Net income

 

$

135,611

 

$

88,376

 

$

78,756

 

 

Noncontrolling interests in the Operating Partnership

 

 

(1,593)

 

 

(941)

 

 

(960)

 

 

Noncontrolling interest in subsidiaries

 

 

270

 

 

470

 

 

(84)

 

 

Distributions to preferred shareholders (1)

 

 

 —

 

 

(5,045)

 

 

(6,008)

 

 

Preferred share redemption charge

 

 

 —

 

 

(2,937)

 

 

 —

 

 

Net income attributable to the Company’s common shareholders

 

$

134,288

 

$

79,923

 

$

71,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

180,525

 

 

178,246

 

 

168,640

 

 

Share options and restricted share units

 

 

923

 

 

1,287

 

 

1,551

 

 

Weighted-average diluted shares outstanding (2)

 

 

181,448

 

 

179,533

 

 

170,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share attributable to common shareholders

 

$

0.74

 

$

0.45

 

$

0.43

 

 

Diluted earnings per share attributable to common shareholders

 

$

0.74

 

$

0.45

 

$

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common unit and capital

 

The following is a summary of the elements used in calculating basic and diluted earnings per common unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

 

(Dollars and units in thousands, except per unit amounts)

 

 

    

 

    

    

 

    

    

 

    

    

 

Net income

 

$

135,611

 

$

88,376

 

$

78,756

 

 

Operating Partnership interests of third parties

 

 

(1,593)

 

 

(941)

 

 

(960)

 

 

Noncontrolling interest in subsidiaries

 

 

270

 

 

470

 

 

(84)

 

 

Distribution to preferred unitholders (1)

 

 

 —

 

 

(5,045)

 

 

(6,008)

 

 

Preferred unit redemption charge

 

 

 —

 

 

(2,937)

 

 

 —

 

 

Net income attributable to common unitholders

 

$

134,288

 

$

79,923

 

$

71,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average units outstanding

 

 

180,525

 

 

178,246

 

 

168,640

 

 

Unit options and restricted share units

 

 

923

 

 

1,287

 

 

1,551

 

 

Weighted-average diluted units outstanding (2)

 

 

181,448

 

 

179,533

 

 

170,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per unit attributable to common unitholders

 

$

0.74

 

$

0.45

 

$

0.43

 

 

Diluted earnings per unit attributable to common unitholders

 

$

0.74

 

$

0.45

 

$

0.42

 

 


(1)

For the year ended December 31, 2016, the Company declared cash dividends per preferred share/unit of $1.626 prior to redemption of the preferred shares on November 2, 2016. For the year ended December 31, 2015,  the Company declared cash dividends per preferred share/unit of $1.938.

 

(2)

For the years ended December 31, 2017,  2016 and 2015, the Company declared cash dividends per common share/unit of $1.11,  $0.90, and $0.69, respectively.

 

Schedule of common shares sold pursuant to equity distribution agreements

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 

 

 

2017

 

2016

 

2015

 

 

(Dollars and shares in thousands, except per share amounts)

Number of shares sold

 

 

1,036

 

 

4,408

 

 

8,977

Average sales price per share

 

$

29.13

 

$

31.25

 

$

26.35

Net proceeds after deducting offering costs

 

$

29,642

 

$

136,120

 

$

234,240