XML 76 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURE (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
facility
Nov. 01, 2017
USD ($)
Oct. 16, 2017
USD ($)
Dec. 15, 2016
USD ($)
facility
Nov. 29, 2016
USD ($)
facility
Jun. 15, 2016
USD ($)
facility
Apr. 21, 2016
USD ($)
facility
Mar. 30, 2016
USD ($)
facility
Jan. 26, 2016
USD ($)
facility
Dec. 08, 2015
USD ($)
facility
May 01, 2014
USD ($)
facility
Dec. 10, 2013
USD ($)
property
facility
Mar. 31, 2016
USD ($)
facility
Dec. 31, 2015
USD ($)
facility
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
facility
Dec. 15, 2017
Investment in Unconsolidated Real Estate Venture                                    
Investment in real estate entities $ 91,206                           $ 91,206 $ 98,682    
Acquisitions of storage facilities                             69,629 366,666 $ 275,726  
Payment made for acquisition of interest in real estate ventures                             301 12,176 8,433  
Interest on real estate venture debt                                   4.375%
Contribution of storage property to real estate venture                             9,400      
Summary of results of operations of the real estate venture                                    
Company’s share of net income (loss)                             (1,386) (2,662) $ (411)  
HHFNE                                    
Investment in Unconsolidated Real Estate Venture                                    
Ownership interest in partnership (as a percent)       10.00%                            
Number of self-storage facilities acquired | facility       13                            
Acquisitions of storage facilities       $ 87,500                            
Intangible value of the in-place leases       $ 6,000                            
HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Ownership interest in partnership (as a percent)                           10.00%     10.00%  
Number of self-storage facilities acquired | facility 2       1 1 5 30 1 30                
Number of self-storage facilities acquired, assumed mortgage debt | facility                           6        
Acquisitions of storage facilities         $ 2,700 $ 7,000 $ 36,100 $ 112,800 $ 5,700 $ 193,700                
Number of properties to be acquired under the contract | facility                         31 37     37  
Contract amount to purchase real estate                         $ 115,500 $ 242,500     $ 242,500  
Intangible value of the in-place leases                         10,600 18,900     18,900  
Assumed mortgage debt, at fair value $ 25,300                           25,300      
Outstanding principal balance of mortgage debt assumed on acquisitions 23,700                           23,700      
Premium on debt assumed on acquisitions 1,600                           1,600      
Investment in joint venture $ 16,100                       5,400 10,700 16,100   $ 10,700  
Initial advance                           116,000        
Venture's loan                           $ 122,000        
Amount of loan obtained                         63,500          
HVP | Maximum                                    
Investment in Unconsolidated Real Estate Venture                                    
Venture's loan                         $ 185,500          
HVP | LIBOR                                    
Investment in Unconsolidated Real Estate Venture                                    
Interest rate (as percentage)                         2.00% 2.00%        
HHF                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | property                       35            
Payment made for acquisition of interest in real estate ventures                       $ 315,700            
Intangible value of the in-place leases                       $ 12,100            
Proceeds after closing costs distributed proportionately to partners                     $ 99,200              
HHF | Secured loan 3.59% due April 30, 2021                                    
Investment in Unconsolidated Real Estate Venture                                    
Amount of loan obtained                     $ 100,000              
Interest on real estate venture debt                     3.59%              
Arizona | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility 1                                  
Acquisitions of storage facilities $ 20,500                                  
Michigan | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                           17     17  
Connecticut | HHFNE                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility       3                            
Massachusetts | HHFNE                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility       6                            
Massachusetts | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                           7     7  
Rhode Island | HHFNE                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility       2                            
Vermont | HHFNE                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility       2                            
Tennessee | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                           10     10  
Florida | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                           3     3  
Texas                                    
Investment in Unconsolidated Real Estate Venture                                    
Acquisitions of storage facilities     $ 9,400                              
Texas | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility 1                                  
Texas | HHF                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of storage facilities owned by investee | facility                     34              
Number of self-storage facilities acquired | facility                       34            
North Carolina | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                         4          
North Carolina | HHF                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of self-storage facilities acquired | facility                       (1)            
South Carolina | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                         22          
Georgia | HVP                                    
Investment in Unconsolidated Real Estate Venture                                    
Number of properties to be acquired under the contract | facility                         5          
Ventures                                    
Assets                                    
Storage facilities, net $ 647,668                           647,668 667,975    
Other assets 8,284                           8,284 17,003    
Total Assets 655,952                           655,952 684,978    
Liabilities and equity                                    
Other liabilities 6,853                           6,853 6,516    
Debt 346,475                           346,475 345,631    
Equity                                    
CubeSmart 91,206                           91,206 98,682    
Joint venture partner 211,418                           211,418 234,149    
Total liabilities and equity $ 655,952                           655,952 684,978    
Summary of results of operations of the real estate venture                                    
Total revenues                             81,058 64,931 $ 31,249  
Operating expenses                             34,705 29,900 15,042  
Interest expense, net                             11,703 9,432 3,846  
Depreciation and amortization                             45,086 53,701 16,214  
Net income (loss)                             (10,436) (28,102) (3,853)  
Company’s share of net income (loss)                             $ (1,386) $ (2,662) $ (411)  
HHFNE                                    
Investment in Unconsolidated Real Estate Venture                                    
Investment in joint venture       $ 3,800                            
Initial advance       $ 44,500                            
HHFNE | LIBOR                                    
Investment in Unconsolidated Real Estate Venture                                    
Interest rate (as percentage)       1.90%                            
HVP | Texas                                    
Investment in Unconsolidated Real Estate Venture                                    
Ownership interest in partnership (as a percent)   20.00%                                
Contribution of storage property to real estate venture   $ 9,400                                
Proceeds from venture related to real estate contribution   $ 7,500                                
HHF                                    
Investment in Unconsolidated Real Estate Venture                                    
Ownership interest in partnership (as a percent)                       50.00%