XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total Shareholders' Equity
Common Shares
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interest in Subsidiaries
Noncontrolling Interests in the Operating Partnership
Total
Balance at Dec. 31, 2020 $ 1,832,216 $ 1,974 $ 2,805,673 $ (632) $ (974,799) $ 8,632   $ 1,840,848
Balance (in shares) at Dec. 31, 2020   197,406            
Balance of Noncontrolling Interests in the Operating Partnership at Dec. 31, 2020             $ 249,414  
Increase (Decrease) in Stockholders' Equity                
Distributions paid to noncontrolling interest in subsidiaries           (69)   (69)
Issuance of common shares, net 99,688 $ 28 99,660         99,688
Issuance of common shares, net (in shares)   2,837            
Issuance of restricted shares (in shares)   32            
Conversion from units to shares 1,913 $ 1 1,912       (1,913) 1,913
Conversion from units to shares (in shares)   55            
Exercise of stock options 1,172 $ 1 1,171         1,172
Exercise of stock options (in shares)   92            
Amortization of restricted shares 705   705         705
Share compensation expense 609   609         609
Adjustment for noncontrolling interests in the Operating Partnership (32,102)       (32,102)   32,102 (32,102)
Net income (loss) 41,732       41,732 34   41,766
Net income (loss)             1,549  
Other comprehensive income (loss), net 19     19       19
Other comprehensive income (loss), net             1  
Common share distributions (68,350)       (68,350)   (2,504) (68,350)
Balance at Mar. 31, 2021 1,877,602 $ 2,004 2,909,730 (613) (1,033,519) 8,597   1,886,199
Balance (in shares) at Mar. 31, 2021   200,422            
Balance of Noncontrolling Interests in the Operating Partnership at Mar. 31, 2021             278,649  
Increase (Decrease) in Stockholders' Equity                
Contributions from noncontrolling interest in subsidiaries           5,104   5,104
Distributions paid to noncontrolling interest in subsidiaries           (38)   (38)
Issuance of common shares, net 42,429 $ 11 42,418         42,429
Issuance of common shares, net (in shares)   1,046            
Issuance of restricted shares (in shares)   31            
Conversion from units to shares 3,549 $ 1 3,548       (3,549) 3,549
Conversion from units to shares (in shares)   81            
Exercise of stock options 4,075 $ 2 4,073         4,075
Exercise of stock options (in shares)   189            
Amortization of restricted shares 1,383   1,383         1,383
Share compensation expense 544   544         544
Adjustment for noncontrolling interests in the Operating Partnership (63,025)       (63,025)   63,025 (63,025)
Net income (loss) 48,752       48,752 (154)   48,598
Net income (loss)             1,768  
Other comprehensive income (loss), net 19     19       19
Other comprehensive income (loss), net             1  
Common share distributions (68,804)       (68,804)   (2,477) (68,804)
Balance at Jun. 30, 2021 1,846,524 $ 2,018 2,961,696 (594) (1,116,596) 13,509   1,860,033
Balance (in shares) at Jun. 30, 2021   201,769            
Balance of Noncontrolling Interests in the Operating Partnership at Jun. 30, 2021             337,417  
Increase (Decrease) in Stockholders' Equity                
Contributions from noncontrolling interest in subsidiaries           6,300   6,300
Distributions paid to noncontrolling interest in subsidiaries           (31)   (31)
Issuance of common shares, net 57,845 $ 11 57,834         57,845
Issuance of common shares, net (in shares)   1,100            
Issuance of restricted shares (in shares)   2            
Conversion from units to shares 13,393 $ 3 13,390       (13,393) 13,393
Conversion from units to shares (in shares)   276            
Exercise of stock options 2,618 $ 1 2,617         2,618
Exercise of stock options (in shares)   138            
Amortization of restricted shares 1,424   1,424         1,424
Share compensation expense 559   559         559
Adjustment for noncontrolling interests in the Operating Partnership (14,764)       (14,764)   14,764 (14,764)
Net income (loss) 87,650       87,650 (230)   87,420
Net income (loss)             3,149  
Other comprehensive income (loss), net 19     19       19
Other comprehensive income (loss), net             1  
Common share distributions (69,315)       (69,315)   (2,381) (69,315)
Balance at Sep. 30, 2021 1,925,953 $ 2,033 3,037,520 (575) (1,113,025) 19,548   1,945,501
Balance (in shares) at Sep. 30, 2021   203,285            
Balance of Noncontrolling Interests in the Operating Partnership at Sep. 30, 2021             339,557  
Balance at Dec. 31, 2021 2,871,563 $ 2,239 4,088,392 (570) (1,218,498) 18,597   2,890,160
Balance (in shares) at Dec. 31, 2021   223,918            
Balance of Noncontrolling Interests in the Operating Partnership at Dec. 31, 2021             108,220 108,220
Increase (Decrease) in Stockholders' Equity                
Distributions paid to noncontrolling interest in subsidiaries           (2,033)   (2,033)
Issuance of preferred shares, net (123)   (123)         (123)
Issuance of restricted shares (in shares)   35            
Conversion from units to shares 21,538 $ 4 21,534       (21,538) 21,538
Conversion from units to shares (in shares)   441            
Exercise of stock options 1,226 $ 1 1,225         1,226
Exercise of stock options (in shares)   40            
Amortization of restricted shares 519   519         519
Share compensation expense 636   636         636
Adjustment for noncontrolling interests in the Operating Partnership 10,356       10,356   (10,356) 10,356
Net income (loss) 38,155       38,155 (181)   37,974
Net income (loss)             292  
Other comprehensive income (loss), net 19     19       19
Other comprehensive income (loss), net             1  
Common share distributions (96,817)       (96,817)   (628) (96,817)
Balance at Mar. 31, 2022 2,847,072 $ 2,244 4,112,183 (551) (1,266,804) 16,383   2,863,455
Balance (in shares) at Mar. 31, 2022   224,434            
Balance of Noncontrolling Interests in the Operating Partnership at Mar. 31, 2022             75,991  
Increase (Decrease) in Stockholders' Equity                
Distributions paid to noncontrolling interest in subsidiaries           (61)   (61)
Issuance of common shares, net (42)   (42)         (42)
Issuance of restricted shares 1 $ 1           1
Issuance of restricted shares (in shares)   19            
Amortization of restricted shares 1,373   1,373         1,373
Share compensation expense 635   635         635
Adjustment for noncontrolling interests in the Operating Partnership 13,349       13,349   (13,349) 13,349
Net income (loss) 58,358       58,358 (143)   58,215
Net income (loss)             379  
Other comprehensive income (loss), net 20     20       20
Common share distributions (96,819)       (96,819)   (628) (96,819)
Balance at Jun. 30, 2022 2,823,947 $ 2,245 4,114,149 (531) (1,291,916) 16,179   2,840,126
Balance (in shares) at Jun. 30, 2022   224,453            
Balance of Noncontrolling Interests in the Operating Partnership at Jun. 30, 2022             62,393  
Increase (Decrease) in Stockholders' Equity                
Contributions from noncontrolling interest in subsidiaries           3,340   3,340
Distributions paid to noncontrolling interest in subsidiaries           (5,237)   (5,237)
Issuance of common shares, net 5,055 $ 1 5,054         5,055
Issuance of common shares, net (in shares)   102            
Issuance of restricted shares (in shares)   1            
Exercise of stock options 364   364         364
Exercise of stock options (in shares)   12            
Amortization of restricted shares 1,621   1,621         1,621
Share compensation expense 636   636         636
Adjustment for noncontrolling interests in the Operating Partnership 3,990       3,990   (3,990) 3,990
Net income (loss) 112,888       112,888 (181)   112,707
Net income (loss)             733  
Other comprehensive income (loss), net 20     20       20
Common share distributions (96,867)       (96,867)   (628) (96,867)
Balance at Sep. 30, 2022 $ 2,851,654 $ 2,246 $ 4,121,824 $ (511) $ (1,271,905) $ 14,101   2,865,755
Balance (in shares) at Sep. 30, 2022   224,568            
Balance of Noncontrolling Interests in the Operating Partnership at Sep. 30, 2022             $ 58,508 $ 58,508