XML 69 R51.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURE (Details)
$ in Thousands
12 Months Ended
Aug. 30, 2022
USD ($)
facility
Sep. 29, 2020
USD ($)
Dec. 31, 2022
USD ($)
property
facility
Dec. 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
Dec. 09, 2021
facility
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 105,993 $ 119,751    
Equity method investment, difference between carrying amount and underlying equity     32,700 33,600    
Acquisitions of storage facilities     89,004 151,547 $ 417,988  
Investment in real estate ventures     (21) (28,261) (7,022)  
Credit facility, outstanding     60,900 209,900    
Investment in joint venture     6,138      
ASSETS            
Storage facilities, net     6,048,003 6,097,670 4,505,814  
Total assets     6,325,830 6,548,079    
Equity            
CubeSmart     2,826,203 2,871,563    
Joint venture partners     14,178 18,597    
Total liabilities and equity     6,325,830 6,548,079    
Total revenues     1,009,624 822,564 679,177  
Gains from sales of real estate, net       32,698 6,710  
Net income     292,472 230,813 167,611  
Company's share of net income (loss)     48,877 25,275 178  
HVPSE            
Investment in Unconsolidated Real Estate Venture            
Number of assets sold | facility 14          
Net proceeds from sale of assets $ 150,100          
Aggregate sale price 235,000          
Investment in real estate ventures 49,900          
Amount of cash retained by venture     3,500      
Equity            
Gains from sales of real estate, net 114,100          
HVPSE | Term Loan Facility            
Investment in Unconsolidated Real Estate Venture            
Amount of debt repaid $ 81,600          
New York            
Investment in Unconsolidated Real Estate Venture            
Cash paid for acquisition of remaining interest in real estate ventures   $ 1,000        
Florida | HVPSE            
Investment in Unconsolidated Real Estate Venture            
Number of assets sold | facility 2          
South Carolina | HVPSE            
Investment in Unconsolidated Real Estate Venture            
Number of assets sold | facility 4          
Georgia | HVPSE            
Investment in Unconsolidated Real Estate Venture            
Number of assets sold | facility 8          
Ventures            
ASSETS            
Storage facilities, net     741,563 850,250    
Other assets     11,708 34,760    
Total assets     753,271 885,010    
LIABILITIES AND CAPITAL            
Debt     468,783 526,972    
Other liabilities     16,626 14,500    
Equity            
CubeSmart     73,289 86,083    
Joint venture partners     194,573 257,455    
Total liabilities and equity     753,271 885,010    
Total revenues     102,910 88,449 67,239  
Operating expenses     (42,408) (37,967) (30,755)  
Other (expenses) income     (484) (1,138) (430)  
Interest expense, net     (15,568) (12,031) (11,585)  
Depreciation and amortization     (36,866) (37,805) (33,086)  
Gains from sales of real estate, net     114,107 46,966    
Net income     121,691 46,474 $ (8,617)  
Ventures            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 105,993 $ 119,751    
Number of storage facilities owned by investee | property     77 90    
Fontana            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 13,789 $ 14,225    
Ownership interest in partnership (as a percent)     50.00%     50.00%
Equity method investment, difference between carrying amount and underlying equity     $ 13,100      
Number of storage facilities owned by investee     1 1   1
RCSS            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 20,994 $ 21,536    
Ownership interest in partnership (as a percent)     50.00%     50.00%
Equity method investment, difference between carrying amount and underlying equity     $ 19,600      
Number of storage facilities owned by investee | property     1 1    
HVP V            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 14,318 $ 16,080    
Ownership interest in partnership (as a percent)     20.00%      
Number of storage facilities owned by investee | property     6 5    
HVP V | New Jersey            
Investment in Unconsolidated Real Estate Venture            
Number of self-storage facilities acquired | facility     1      
Acquisitions of storage facilities     $ 33,200      
Contribution To Real Estate Venture     $ 100      
HVPSE            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities       $ 4,541    
Ownership interest in partnership (as a percent)     10.00%      
Number of storage facilities owned by investee | property       14    
HVP IV            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 19,853 $ 23,223    
Ownership interest in partnership (as a percent)     20.00%      
Number of storage facilities owned by investee | property     28 28    
HHFNE            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 1,101 $ 1,291    
Ownership interest in partnership (as a percent)     10.00%      
Number of storage facilities owned by investee | property     13 13    
HHF            
Investment in Unconsolidated Real Estate Venture            
Investment in real estate entities     $ 35,938 $ 38,855    
Ownership interest in partnership (as a percent)     50.00%      
Number of storage facilities owned by investee | property     28 28