XML 52 R39.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgage Loans | 6 Months Ended
--- | ---
Jun. 30, 2024
Summary of debt | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Carrying Value as of | ​ | ​ | ​ | ​ | ​
​ |  | June 30, | ​ | December 31, |  | Effective | ​ | Maturity
Mortgage Loans and Notes Payable |  | 2024 |  | 2023 |  | Interest Rate | ​ | Date
​ | ​ | (in thousands) | ​ | ​ | ​ | ​ | ​
Annapolis I, MD (1) | ​ | $ | — | ​ | $ | 4,703 | ​ | 3.78 | % | ​ | May-24
Brooklyn XV, NY (1) | ​ | ​ | — | ​ | ​ | 14,746 | ​ | 2.15 | % | ​ | May-24
Long Island City IV, NY (1) | ​ | ​ | — | ​ | ​ | 11,946 | ​ | 2.15 | % | ​ | May-24
Long Island City II, NY | ​ | ​ | 17,604 | ​ | ​ | 17,834 | ​ | 2.25 | % | ​ | Jul-26
Long Island City III, NY | ​ | ​ | 17,607 | ​ | ​ | 17,839 | ​ | 2.25 | % | ​ | Aug-26
Flushing II, NY | ​ | ​ | 54,300 | ​ | ​ | 54,300 | ​ | 2.15 | % | ​ | Jul-29
Principal balance outstanding | ​ | ​ | 89,511 | ​ | ​ | 121,368 | ​ | ​ | ​ | ​ | ​
Plus: Unamortized fair value adjustment | ​ | ​ | 6,573 | ​ |  | 7,689 | ​ | ​ | ​ | ​ | ​
Less: Loan procurement costs, net | ​ | ​ | (696) | ​ | ​ | (871) | ​ | ​ | ​ | ​ | ​
Total mortgage loans and notes payable, net | ​ | $ | 95,388 | ​ | $ | 128,186 | ​ | ​ | ​ | ​ | ​
​
| (1) | These mortgage loans were repaid in full in May 2024.
Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable | The following table represents the future principal payment requirements on the outstanding mortgage loans and notes payable as of June 30, 2024 (in thousands): ​
​ | ​ | ​ | ​
2024 |  | $ | 472
2025 | ​ |  | 979
2026 | ​ |  | 33,760
2027 | ​ |  | —
2028 | ​ |  | —
2029 | ​ |  | 54,300
Total principal payments | ​ | $ | 89,511
​

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_MortgagesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |