XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1

MORTGAGE LOANS AND NOTES PAYABLE (Tables) - Mortgage Loans

12 Months Ended

Dec. 31, 2024

Summary of debt

​

​	​	​	​	​	​	​	​	​	​	​	​
​	​	Carrying Value as of					​	​	​	​	​
​	​	December 31,					​	Effective		​	Maturity
Mortgage Loans and Notes Payable		2024			2023			Interest Rate		​	Date
​	​	(in thousands)					​	​	​	​	​
Annapolis I, MD (1)	​	$	—	​	$	4,703	​	3.78	%	​	May-24
Brooklyn XV, NY (1)	​	​	—	​	​	14,746	​	2.15	%	​	May-24
Long Island City IV, NY (1)	​	​	—	​	​	11,946	​	2.15	%	​	May-24
Long Island City II, NY	​	​	17,368	​	​	17,834	​	2.25	%	​	Jul-26
Long Island City III, NY	​	​	17,371	​	​	17,839	​	2.25	%	​	Aug-26
Allen, TX (2)	​	​	7,432	​	​	—	​	6.29	%	​	Aug-26
Dallas-Fort Worth, TX (2)	​	​	108,000	​	​	—	​	6.23	%	​	May-29
Flushing II, NY	​	​	54,300	​	​	54,300	​	2.15	%	​	Jul-29
Principal balance outstanding	​	​	204,471	​	​	121,368	​	​	​	​	​
Plus: Unamortized fair value adjustment	​	​	6,137	​		7,689	​	​	​	​	​
Less: Loan procurement costs, net	​	​	(4,693)	​	​	(871)	​	​	​	​	​
Total mortgage loans and notes payable, net	​	$	205,915	​	$	128,186	​	​	​	​	​

​

(1) These mortgage loans were repaid in full in May 2024.

​

(2) The Company owns an 85% interest in consolidated joint ventures that are the borrowers on these mortgage loans.

Schedule of the future principal payment requirements on the outstanding mortgage loans and notes payable

​

​	​	​	​
2025		$	1,185
2026	​		40,986
2027	​		—
2028	​		—
2029	​		162,300
2030 and thereafter	​		—
Total principal payments	​	$	204,471

​

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_MortgagesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: