XML 103 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE III REAL ESTATE AND RELATED DEPRECIATION (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
ft²
property
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 631
Area of facility (in square feet) | ft² 45,839,819
Encumbrances $ 204,471
Initial cost  
Land 1,609,336
Building and Improvements 5,626,327
Costs Subsequent to Acquisition 503,921
Gross Carrying Amount at year end  
Land 1,645,549
Building and Improvements 5,759,848
Total 7,405,397
Accumulated Depreciation $ 1,509,062
Minimum  
Gross Carrying Amount at year end  
Estimated useful lives 5 years
Maximum  
Gross Carrying Amount at year end  
Estimated useful lives 39 years
Arizona  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 48
Area of facility (in square feet) | ft² 3,096,841
Initial cost  
Land $ 98,442
Building and Improvements 389,514
Costs Subsequent to Acquisition 30,053
Gross Carrying Amount at year end  
Land 99,493
Building and Improvements 402,748
Total 502,241
Accumulated Depreciation $ 72,165
California  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 63
Area of facility (in square feet) | ft² 4,785,454
Initial cost  
Land $ 371,460
Building and Improvements 683,683
Costs Subsequent to Acquisition 42,066
Gross Carrying Amount at year end  
Land 373,301
Building and Improvements 666,971
Total 1,040,272
Accumulated Depreciation $ 134,777
Colorado  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 10
Area of facility (in square feet) | ft² 654,192
Initial cost  
Land $ 11,812
Building and Improvements 46,755
Costs Subsequent to Acquisition 5,107
Gross Carrying Amount at year end  
Land 11,786
Building and Improvements 45,405
Total 57,191
Accumulated Depreciation $ 16,226
Connecticut  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 24
Area of facility (in square feet) | ft² 1,341,702
Initial cost  
Land $ 23,842
Building and Improvements 99,319
Costs Subsequent to Acquisition 22,654
Gross Carrying Amount at year end  
Land 25,388
Building and Improvements 105,112
Total 130,500
Accumulated Depreciation $ 40,110
Florida  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 90
Area of facility (in square feet) | ft² 6,792,732
Initial cost  
Land $ 104,987
Building and Improvements 531,360
Costs Subsequent to Acquisition 100,720
Gross Carrying Amount at year end  
Land 112,652
Building and Improvements 553,858
Total 666,510
Accumulated Depreciation $ 206,213
Georgia  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 22
Area of facility (in square feet) | ft² 1,662,605
Initial cost  
Land $ 20,015
Building and Improvements 117,825
Costs Subsequent to Acquisition 12,211
Gross Carrying Amount at year end  
Land 19,826
Building and Improvements 117,323
Total 137,149
Accumulated Depreciation $ 37,606
Illinois  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 42
Area of facility (in square feet) | ft² 2,710,231
Initial cost  
Land $ 52,723
Building and Improvements 219,307
Costs Subsequent to Acquisition 32,557
Gross Carrying Amount at year end  
Land 52,619
Building and Improvements 226,398
Total 279,017
Accumulated Depreciation $ 84,142
Indiana  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 1
Area of facility (in square feet) | ft² 70,386
Initial cost  
Land $ 1,134
Building and Improvements 5,589
Costs Subsequent to Acquisition 263
Gross Carrying Amount at year end  
Land 1,134
Building and Improvements 5,846
Total 6,980
Accumulated Depreciation $ 1,953
Maryland  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 20
Area of facility (in square feet) | ft² 1,686,207
Initial cost  
Land $ 40,467
Building and Improvements 214,985
Costs Subsequent to Acquisition 16,452
Gross Carrying Amount at year end  
Land 41,323
Building and Improvements 218,596
Total 259,919
Accumulated Depreciation $ 63,653
Massachusetts  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 20
Area of facility (in square feet) | ft² 1,256,140
Initial cost  
Land $ 31,948
Building and Improvements 159,000
Costs Subsequent to Acquisition 15,626
Gross Carrying Amount at year end  
Land 32,200
Building and Improvements 168,628
Total 200,828
Accumulated Depreciation $ 43,260
Minnesota  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 2
Area of facility (in square feet) | ft² 175,816
Initial cost  
Land $ 2,621
Building and Improvements 21,655
Costs Subsequent to Acquisition 439
Gross Carrying Amount at year end  
Land 2,621
Building and Improvements 22,051
Total 24,672
Accumulated Depreciation $ 4,009
Nevada  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 22
Area of facility (in square feet) | ft² 1,706,904
Initial cost  
Land $ 69,956
Building and Improvements 394,023
Costs Subsequent to Acquisition 7,222
Gross Carrying Amount at year end  
Land 71,704
Building and Improvements 399,040
Total 470,744
Accumulated Depreciation $ 43,772
New Jersey  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 30
Area of facility (in square feet) | ft² 2,160,765
Initial cost  
Land $ 53,445
Building and Improvements 215,305
Costs Subsequent to Acquisition 46,574
Gross Carrying Amount at year end  
Land 56,956
Building and Improvements 241,056
Total 298,012
Accumulated Depreciation $ 78,607
New Mexico  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 3
Area of facility (in square feet) | ft² 182,261
Initial cost  
Land $ 2,866
Building and Improvements 9,367
Costs Subsequent to Acquisition 2,030
Gross Carrying Amount at year end  
Land 2,867
Building and Improvements 8,081
Total 10,948
Accumulated Depreciation $ 3,880
New York  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 60
Area of facility (in square feet) | ft² 4,813,803
Encumbrances $ 89,039
Initial cost  
Land 444,340
Building and Improvements 1,351,443
Costs Subsequent to Acquisition 64,073
Gross Carrying Amount at year end  
Land 460,567
Building and Improvements 1,382,189
Total 1,842,756
Accumulated Depreciation $ 378,947
North Carolina  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 9
Area of facility (in square feet) | ft² 611,773
Initial cost  
Land $ 10,349
Building and Improvements 44,680
Costs Subsequent to Acquisition 7,190
Gross Carrying Amount at year end  
Land 10,787
Building and Improvements 47,925
Total 58,712
Accumulated Depreciation $ 16,209
Ohio  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 20
Area of facility (in square feet) | ft² 1,294,528
Initial cost  
Land $ 13,529
Building and Improvements 51,265
Costs Subsequent to Acquisition 19,547
Gross Carrying Amount at year end  
Land 14,937
Building and Improvements 55,517
Total 70,454
Accumulated Depreciation $ 24,749
Oregon  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 1
Area of facility (in square feet) | ft² 59,863
Initial cost  
Land $ 2,069
Building and Improvements 7,620
Gross Carrying Amount at year end  
Land 2,069
Building and Improvements 7,620
Total 9,689
Accumulated Depreciation $ 38
Pennsylvania  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 13
Area of facility (in square feet) | ft² 950,718
Initial cost  
Land $ 18,999
Building and Improvements 105,338
Costs Subsequent to Acquisition 11,281
Gross Carrying Amount at year end  
Land 18,924
Building and Improvements 111,143
Total 130,067
Accumulated Depreciation $ 27,558
Rhode Island  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 4
Area of facility (in square feet) | ft² 247,305
Initial cost  
Land $ 3,480
Building and Improvements 17,156
Costs Subsequent to Acquisition 1,792
Gross Carrying Amount at year end  
Land 3,481
Building and Improvements 18,880
Total 22,361
Accumulated Depreciation $ 6,144
South Carolina  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 8
Area of facility (in square feet) | ft² 432,324
Initial cost  
Land $ 6,117
Building and Improvements 31,039
Costs Subsequent to Acquisition 2,119
Gross Carrying Amount at year end  
Land 6,117
Building and Improvements 33,158
Total 39,275
Accumulated Depreciation $ 5,368
Tennessee  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 9
Area of facility (in square feet) | ft² 756,220
Initial cost  
Land $ 9,117
Building and Improvements 54,403
Costs Subsequent to Acquisition 7,271
Gross Carrying Amount at year end  
Land 8,991
Building and Improvements 53,203
Total 62,194
Accumulated Depreciation $ 16,740
Texas  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 90
Area of facility (in square feet) | ft² 6,684,450
Encumbrances $ 115,432
Initial cost  
Land 136,683
Building and Improvements 617,741
Costs Subsequent to Acquisition 40,018
Gross Carrying Amount at year end  
Land 136,937
Building and Improvements 630,730
Total 767,667
Accumulated Depreciation $ 133,656
Utah  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 4
Area of facility (in square feet) | ft² 235,763
Initial cost  
Land $ 10,763
Building and Improvements 2,844
Costs Subsequent to Acquisition 5,902
Gross Carrying Amount at year end  
Land 10,623
Building and Improvements 7,031
Total 17,654
Accumulated Depreciation $ 2,215
Virginia  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 11
Area of facility (in square feet) | ft² 1,060,160
Initial cost  
Land $ 37,282
Building and Improvements 138,668
Costs Subsequent to Acquisition 6,264
Gross Carrying Amount at year end  
Land 37,283
Building and Improvements 137,657
Total 174,940
Accumulated Depreciation $ 41,886
Washington D.C.  
REAL ESTATE AND RELATED DEPRECIATION  
Number of stores | property 5
Area of facility (in square feet) | ft² 410,676
Initial cost  
Land $ 28,759
Building and Improvements 80,996
Costs Subsequent to Acquisition 2,729
Gross Carrying Amount at year end  
Land 28,802
Building and Improvements 77,581
Total 106,383
Accumulated Depreciation 21,038
Other Corporate Assets  
Initial cost  
Land 2,131
Building and Improvements 15,447
Costs Subsequent to Acquisition 1,761
Gross Carrying Amount at year end  
Land 2,161
Building and Improvements 16,101
Total 18,262
Accumulated Depreciation $ 4,141